razas (ne) ltd

2

razas (ne) ltd Company Information

Share RAZAS (NE) LTD
Live 
YoungMicroDeclining

Company Number

09715548

Website

-

Registered Address

7 willerby drive, newcastle upon tyne, NE3 5LL

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Muhammad Raza9 Years

Shareholders

muhammad raza 80%

azra raza 15%

View All

razas (ne) ltd Estimated Valuation

£123.8k

Pomanda estimates the enterprise value of RAZAS (NE) LTD at £123.8k based on a Turnover of £291.3k and 0.42x industry multiple (adjusted for size and gross margin).

razas (ne) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAZAS (NE) LTD at £0 based on an EBITDA of £-10 and a 3.73x industry multiple (adjusted for size and gross margin).

razas (ne) ltd Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of RAZAS (NE) LTD at £3.4k based on Net Assets of £1.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Razas (ne) Ltd Overview

Razas (ne) Ltd is a live company located in newcastle upon tyne, NE3 5LL with a Companies House number of 09715548. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2015, it's largest shareholder is muhammad raza with a 80% stake. Razas (ne) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £291.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Razas (ne) Ltd Health Check

Pomanda's financial health check has awarded Razas (Ne) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £291.3k, make it smaller than the average company (£668.7k)

£291.3k - Razas (ne) Ltd

£668.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.7%)

-3% - Razas (ne) Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (37.3%)

21.1% - Razas (ne) Ltd

37.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.7%)

0% - Razas (ne) Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Razas (ne) Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)

£25.3k - Razas (ne) Ltd

£25.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.3k, this is more efficient (£46.4k)

£291.3k - Razas (ne) Ltd

£46.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (23 days)

100 days - Razas (ne) Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 156 days, this is slower than average (18 days)

156 days - Razas (ne) Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Razas (ne) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Razas (ne) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (25.6%)

98.6% - Razas (ne) Ltd

25.6% - Industry AVG

RAZAS (NE) LTD financials

EXPORTms excel logo

Razas (Ne) Ltd's latest turnover from August 2023 is estimated at £291.3 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Razas (Ne) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover291,338285,019308,896315,207303,119314,228294,920315,527
Other Income Or Grants00000000
Cost Of Sales230,007223,811249,873249,274238,932248,705225,740241,790
Gross Profit61,33061,20759,02365,93464,18865,52369,18073,737
Admin Expenses61,34064,62259,43869,74553,40866,30169,69471,926
Operating Profit-10-3,415-415-3,81110,780-778-5141,811
Interest Payable00000000
Interest Receivable0000009999
Pre-Tax Profit-10-3,415-415-3,81110,780-778-4151,910
Tax0000-2,04800-382
Profit After Tax-10-3,415-415-3,8118,732-778-4151,528
Dividends Paid00000000
Retained Profit-10-3,415-415-3,8118,732-778-4151,528
Employee Costs25,25323,70222,90222,55522,13121,19320,890102,497
Number Of Employees11111115
EBITDA*-10-3,415-415-3,81110,780-778-5141,934

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets20,00020,00020,00020,00020,00020,00020,124247
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets20,00020,00020,00020,00020,00020,00020,124247
Stock & work in progress00000000
Trade Debtors80,26480,28780,44680,41082,02080,50280,6460
Group Debtors00000000
Misc Debtors00000000
Cash000000079,198
misc current assets00000000
total current assets80,26480,28780,44680,41082,02080,50280,64679,198
total assets100,264100,287100,446100,410102,020100,502100,77079,445
Bank overdraft00000000
Bank loan00000000
Trade Creditors 98,84898,86195,60595,15492,953100,16799,65777,817
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities98,84898,86195,60595,15492,953100,16799,65777,817
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities98,84898,86195,60595,15492,953100,16799,65777,817
net assets1,4161,4264,8415,2569,0673351,1131,628
total shareholders funds1,4161,4264,8415,2569,0673351,1131,628
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-10-3,415-415-3,81110,780-778-5141,811
Depreciation0000000123
Amortisation00000000
Tax0000-2,04800-382
Stock00000000
Debtors-23-15936-1,6101,518-14480,6460
Creditors-133,2564512,201-7,21451021,84077,817
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00000-124-59,32079,369
Investing Activities
capital expenditure00000124-19,877-370
Change in Investments00000000
cash flow from investments00000124-19,877-370
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-100100
interest0000009999
cash flow from financing000000-1199
cash and cash equivalents
cash000000-79,19879,198
overdraft00000000
change in cash000000-79,19879,198

razas (ne) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for razas (ne) ltd. Get real-time insights into razas (ne) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Razas (ne) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for razas (ne) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NE3 area or any other competitors across 12 key performance metrics.

razas (ne) ltd Ownership

RAZAS (NE) LTD group structure

Razas (Ne) Ltd has no subsidiary companies.

Ultimate parent company

RAZAS (NE) LTD

09715548

RAZAS (NE) LTD Shareholders

muhammad raza 80%
azra raza 15%
ali raza 5%

razas (ne) ltd directors

Razas (Ne) Ltd currently has 1 director, Mr Muhammad Raza serving since Aug 2015.

officercountryagestartendrole
Mr Muhammad RazaUnited Kingdom68 years Aug 2015- Director

P&L

August 2023

turnover

291.3k

+2%

operating profit

-10

0%

gross margin

21.1%

-1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.4k

-0.01%

total assets

100.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

razas (ne) ltd company details

company number

09715548

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

7 willerby drive, newcastle upon tyne, NE3 5LL

Bank

-

Legal Advisor

-

razas (ne) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to razas (ne) ltd.

charges

razas (ne) ltd Companies House Filings - See Documents

datedescriptionview/download