be software ltd

Dissolved 

be software ltd Company Information

Share BE SOFTWARE LTD

Company Number

09718045

Directors

Ben Earlam

Shareholders

ben ashley earlam

catherine earlam

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

35 norwood road, stretford, manchester, M32 8PN

be software ltd Estimated Valuation

£38.9k

Pomanda estimates the enterprise value of BE SOFTWARE LTD at £38.9k based on a Turnover of £74.8k and 0.52x industry multiple (adjusted for size and gross margin).

be software ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BE SOFTWARE LTD at £0 based on an EBITDA of £-1k and a 3.67x industry multiple (adjusted for size and gross margin).

be software ltd Estimated Valuation

£60.7k

Pomanda estimates the enterprise value of BE SOFTWARE LTD at £60.7k based on Net Assets of £26.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Be Software Ltd Overview

Be Software Ltd is a dissolved company that was located in manchester, M32 8PN with a Companies House number of 09718045. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2015, it's largest shareholder was ben ashley earlam with a 50% stake. The last turnover for Be Software Ltd was estimated at £74.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Be Software Ltd Health Check

Pomanda's financial health check has awarded Be Software Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £74.8k, make it smaller than the average company (£492k)

£74.8k - Be Software Ltd

£492k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.8%)

-8% - Be Software Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (48.6%)

26.5% - Be Software Ltd

48.6% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (7.7%)

-1.4% - Be Software Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Be Software Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Be Software Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is less efficient (£111.9k)

£74.8k - Be Software Ltd

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (67 days)

170 days - Be Software Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (29 days)

85 days - Be Software Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Be Software Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Be Software Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (57.7%)

32.7% - Be Software Ltd

57.7% - Industry AVG

BE SOFTWARE LTD financials

EXPORTms excel logo

Be Software Ltd's latest turnover from September 2021 is estimated at £74.8 thousand and the company has net assets of £26.5 thousand. According to their latest financial statements, Be Software Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover74,801102,994144,33597,16784,04034,699
Other Income Or Grants
Cost Of Sales55,00473,093102,40769,34858,90623,302
Gross Profit19,79829,90141,92827,81925,13511,397
Admin Expenses20,81538,36815,86125,73920,684-579
Operating Profit-1,017-8,46726,0672,0804,45111,976
Interest Payable
Interest Receivable2727
Pre-Tax Profit-1,017-8,46726,0672,0804,47812,003
Tax-4,953-395-851-2,400
Profit After Tax-1,017-8,46721,1141,6853,6279,602
Dividends Paid
Retained Profit-1,017-8,46721,1141,6853,6279,602
Employee Costs48,86446,57751,46054,58552,59457,402
Number Of Employees111111
EBITDA*-1,017-8,46726,0672,0804,45112,509

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets4,4982,0414004355331,066
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,4982,0414004355331,066
Stock & work in progress
Trade Debtors34,96652,18863,24541,88936,699
Group Debtors
Misc Debtors7,181
Cash21,479
misc current assets
total current assets34,96652,18863,24541,88936,69928,660
total assets39,46454,22963,64542,32437,23229,726
Bank overdraft
Bank loan
Trade Creditors 12,85926,66827,61727,41022,79320,114
Group/Directors Accounts1,210
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,85926,66827,61727,41024,00320,114
loans
hp & lease commitments
Accruals and Deferred Income61
other liabilities
provisions
total long term liabilities61
total liabilities12,92026,66827,61727,41024,00320,114
net assets26,54427,56136,02814,91413,2299,612
total shareholders funds26,54427,56136,02814,91413,2299,612
Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-1,017-8,46726,0672,0804,45111,976
Depreciation533
Amortisation
Tax-4,953-395-851-2,400
Stock
Debtors-17,222-11,05721,3565,19029,5187,181
Creditors-13,809-9492074,6172,67920,114
Accruals and Deferred Income61
Deferred Taxes & Provisions
Cash flow from operations2,4571,641-351,112-23,23923,042
Investing Activities
capital expenditure-2,457-1,6413598533-1,599
Change in Investments
cash flow from investments-2,457-1,6413598533-1,599
Financing Activities
Bank loans
Group/Directors Accounts-1,2101,210
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest2727
cash flow from financing-1,2101,22737
cash and cash equivalents
cash-21,47921,479
overdraft
change in cash-21,47921,479

be software ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for be software ltd. Get real-time insights into be software ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Be Software Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for be software ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in M32 area or any other competitors across 12 key performance metrics.

be software ltd Ownership

BE SOFTWARE LTD group structure

Be Software Ltd has no subsidiary companies.

Ultimate parent company

BE SOFTWARE LTD

09718045

BE SOFTWARE LTD Shareholders

ben ashley earlam 50%
catherine earlam 50%

be software ltd directors

Be Software Ltd currently has 1 director, Mr Ben Earlam serving since Aug 2015.

officercountryagestartendrole
Mr Ben EarlamEngland43 years Aug 2015- Director

P&L

September 2021

turnover

74.8k

-27%

operating profit

-1k

0%

gross margin

26.5%

-8.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

26.5k

-0.04%

total assets

39.5k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

be software ltd company details

company number

09718045

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2021

previous names

N/A

accountant

-

auditor

-

address

35 norwood road, stretford, manchester, M32 8PN

Bank

-

Legal Advisor

-

be software ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to be software ltd.

be software ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BE SOFTWARE LTD. This can take several minutes, an email will notify you when this has completed.

be software ltd Companies House Filings - See Documents

datedescriptionview/download