sam technology limited

4

sam technology limited Company Information

Share SAM TECHNOLOGY LIMITED
Dissolved 

Company Number

09719802

Registered Address

41 kingston street, cambridge, CB1 2NU

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

John Roche9 Years

Frances Roche9 Years

Shareholders

frances mary roche 50%

john roche 50%

sam technology limited Estimated Valuation

£349.3k

Pomanda estimates the enterprise value of SAM TECHNOLOGY LIMITED at £349.3k based on a Turnover of £631.4k and 0.55x industry multiple (adjusted for size and gross margin).

sam technology limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAM TECHNOLOGY LIMITED at £0 based on an EBITDA of £-11.8k and a 3.97x industry multiple (adjusted for size and gross margin).

sam technology limited Estimated Valuation

£886.5k

Pomanda estimates the enterprise value of SAM TECHNOLOGY LIMITED at £886.5k based on Net Assets of £394k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sam Technology Limited Overview

Sam Technology Limited is a dissolved company that was located in cambridge, CB1 2NU with a Companies House number of 09719802. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2015, it's largest shareholder was frances mary roche with a 50% stake. The last turnover for Sam Technology Limited was estimated at £631.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sam Technology Limited Health Check

Pomanda's financial health check has awarded Sam Technology Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £631.4k, make it larger than the average company (£175.5k)

£631.4k - Sam Technology Limited

£175.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - Sam Technology Limited

5% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (52.2%)

28.9% - Sam Technology Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (7.9%)

-1.9% - Sam Technology Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Sam Technology Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Sam Technology Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £315.7k, this is more efficient (£109.8k)

£315.7k - Sam Technology Limited

£109.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 249 days, this is later than average (71 days)

249 days - Sam Technology Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (31 days)

33 days - Sam Technology Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sam Technology Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sam Technology Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (55.6%)

9.5% - Sam Technology Limited

55.6% - Industry AVG

SAM TECHNOLOGY LIMITED financials

EXPORTms excel logo

Sam Technology Limited's latest turnover from August 2020 is estimated at £631.4 thousand and the company has net assets of £394 thousand. According to their latest financial statements, Sam Technology Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover631,415680,296686,262478,53096,666
Other Income Or Grants00000
Cost Of Sales448,679482,516488,506334,17364,859
Gross Profit182,736197,780197,757144,35731,807
Admin Expenses194,526189,84321,229-37,054-104,547
Operating Profit-11,7907,937176,528181,411136,354
Interest Payable00000
Interest Receivable000205205
Pre-Tax Profit-11,7907,937176,528181,616136,559
Tax0-1,508-33,540-34,507-27,312
Profit After Tax-11,7906,429142,988147,109109,247
Dividends Paid00000
Retained Profit-11,7906,429142,988147,109109,247
Employee Costs88,104100,901107,85551,04557,477
Number Of Employees22211
EBITDA*-11,7907,937176,528181,411136,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets02,2552,6112,4070
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets02,2552,6112,4070
Stock & work in progress00000
Trade Debtors431,532453,019460,918316,7580
Group Debtors00000
Misc Debtors3,8390000
Cash0000164,049
misc current assets00000
total current assets435,371453,019460,918316,758164,049
total assets435,371455,274463,529319,165164,049
Bank overdraft00000
Bank loan00000
Trade Creditors 41,38849,50164,18562,80954,792
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities41,38849,50164,18562,80954,792
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities41,38849,50164,18562,80954,792
net assets393,983405,773399,344256,356109,257
total shareholders funds393,983405,773399,344256,356109,257
Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-11,7907,937176,528181,411136,354
Depreciation00000
Amortisation00000
Tax0-1,508-33,540-34,507-27,312
Stock00000
Debtors-17,648-7,899144,160316,7580
Creditors-8,113-14,6841,3768,01754,792
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-2,255-356204-161,837163,834
Investing Activities
capital expenditure2,255356-204-2,4070
Change in Investments00000
cash flow from investments2,255356-204-2,4070
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-1010
interest000205205
cash flow from financing000195215
cash and cash equivalents
cash000-164,049164,049
overdraft00000
change in cash000-164,049164,049

sam technology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sam technology limited. Get real-time insights into sam technology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sam Technology Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sam technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CB1 area or any other competitors across 12 key performance metrics.

sam technology limited Ownership

SAM TECHNOLOGY LIMITED group structure

Sam Technology Limited has no subsidiary companies.

Ultimate parent company

SAM TECHNOLOGY LIMITED

09719802

SAM TECHNOLOGY LIMITED Shareholders

frances mary roche 50%
john roche 50%

sam technology limited directors

Sam Technology Limited currently has 2 directors. The longest serving directors include Mr John Roche (Aug 2015) and Mrs Frances Roche (Oct 2015).

officercountryagestartendrole
Mr John Roche52 years Aug 2015- Director
Mrs Frances Roche53 years Oct 2015- Director

P&L

August 2020

turnover

631.4k

-7%

operating profit

-11.8k

0%

gross margin

29%

-0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

394k

-0.03%

total assets

435.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

sam technology limited company details

company number

09719802

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2020

previous names

N/A

accountant

SJD ACCOUNTANCY

auditor

-

address

41 kingston street, cambridge, CB1 2NU

Bank

-

Legal Advisor

-

sam technology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sam technology limited.

charges

sam technology limited Companies House Filings - See Documents

datedescriptionview/download