smilers nursery limited
smilers nursery limited Company Information
Company Number
09720137
Next Accounts
Dec 2025
Shareholders
surinder kaur jandoo
sarbjit singh jandoo
Group Structure
View All
Industry
Child day-care activities
Registered Address
lorimar house 556-558 high road, ilford, IG3 8EG
Website
www.smilersnursery.co.uksmilers nursery limited Estimated Valuation
Pomanda estimates the enterprise value of SMILERS NURSERY LIMITED at £1.4m based on a Turnover of £1.4m and 0.95x industry multiple (adjusted for size and gross margin).
smilers nursery limited Estimated Valuation
Pomanda estimates the enterprise value of SMILERS NURSERY LIMITED at £887.8k based on an EBITDA of £125.2k and a 7.09x industry multiple (adjusted for size and gross margin).
smilers nursery limited Estimated Valuation
Pomanda estimates the enterprise value of SMILERS NURSERY LIMITED at £2.2m based on Net Assets of £470.4k and 4.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smilers Nursery Limited Overview
Smilers Nursery Limited is a live company located in ilford, IG3 8EG with a Companies House number of 09720137. It operates in the child day-care activities sector, SIC Code 88910. Founded in August 2015, it's largest shareholder is surinder kaur jandoo with a 60% stake. Smilers Nursery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smilers Nursery Limited Health Check
Pomanda's financial health check has awarded Smilers Nursery Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £1.4m, make it larger than the average company (£325.4k)
- Smilers Nursery Limited
£325.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.5%)
- Smilers Nursery Limited
7.5% - Industry AVG
Production
with a gross margin of 50.6%, this company has a comparable cost of product (50.6%)
- Smilers Nursery Limited
50.6% - Industry AVG
Profitability
an operating margin of 8.1% make it more profitable than the average company (5.3%)
- Smilers Nursery Limited
5.3% - Industry AVG
Employees
with 60 employees, this is above the industry average (16)
60 - Smilers Nursery Limited
16 - Industry AVG
Pay Structure
on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)
- Smilers Nursery Limited
£17.1k - Industry AVG
Efficiency
resulting in sales per employee of £24k, this is equally as efficient (£24k)
- Smilers Nursery Limited
£24k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Smilers Nursery Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smilers Nursery Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smilers Nursery Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (156 weeks)
23 weeks - Smilers Nursery Limited
156 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.9%, this is a higher level of debt than the average (28.6%)
66.9% - Smilers Nursery Limited
28.6% - Industry AVG
SMILERS NURSERY LIMITED financials
Smilers Nursery Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £470.4 thousand. According to their latest financial statements, Smilers Nursery Limited has 60 employees and maintains cash reserves of £233.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 60 | 45 | 32 | 32 | 13 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,186,888 | 1,195,925 | 1,207,221 | 1,195,749 | 506,493 | 58,582 | |||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,186,888 | 1,195,925 | 1,207,221 | 1,195,749 | 506,493 | 58,582 | |||
| Stock & work in progress | |||||||||
| Trade Debtors | 100 | ||||||||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 233,311 | 312,089 | 316,022 | 300,783 | 51,831 | 14,079 | |||
| misc current assets | |||||||||
| total current assets | 233,311 | 312,089 | 316,022 | 300,783 | 51,831 | 14,079 | 100 | ||
| total assets | 1,420,199 | 1,508,014 | 1,523,243 | 1,496,532 | 558,324 | 72,661 | 100 | ||
| Bank overdraft | |||||||||
| Bank loan | 29,674 | 29,674 | 29,674 | 29,674 | 29,674 | ||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 440,369 | 503,116 | 539,664 | 515,982 | 252 | 477 | |||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 41,023 | 47,268 | 43,087 | 71,864 | 26,970 | 705 | |||
| total current liabilities | 511,066 | 580,058 | 612,425 | 617,520 | 56,896 | 1,182 | |||
| loans | 438,758 | 512,765 | 590,687 | 640,706 | 469,311 | 70,000 | |||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 438,758 | 512,765 | 590,687 | 640,706 | 469,311 | 70,000 | |||
| total liabilities | 949,824 | 1,092,823 | 1,203,112 | 1,258,226 | 526,207 | 71,182 | |||
| net assets | 470,375 | 415,191 | 320,131 | 238,306 | 32,117 | 1,479 | 100 | ||
| total shareholders funds | 470,375 | 415,191 | 320,131 | 238,306 | 32,117 | 1,479 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 9,037 | 11,296 | 14,121 | 17,573 | 30,074 | ||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -100 | 100 | |||||||
| Creditors | |||||||||
| Accruals and Deferred Income | -6,245 | 4,181 | -28,777 | 44,894 | 26,265 | 705 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 29,674 | ||||||||
| Group/Directors Accounts | -62,747 | -36,548 | 23,682 | 515,730 | -225 | 477 | |||
| Other Short Term Loans | |||||||||
| Long term loans | -74,007 | -77,922 | -50,019 | 171,395 | 399,311 | 70,000 | |||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -78,778 | -3,933 | 15,239 | 248,952 | 37,752 | 14,079 | |||
| overdraft | |||||||||
| change in cash | -78,778 | -3,933 | 15,239 | 248,952 | 37,752 | 14,079 |
smilers nursery limited Credit Report and Business Information
Smilers Nursery Limited Competitor Analysis
Perform a competitor analysis for smilers nursery limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.
smilers nursery limited Ownership
SMILERS NURSERY LIMITED group structure
Smilers Nursery Limited has no subsidiary companies.
Ultimate parent company
SMILERS NURSERY LIMITED
09720137
smilers nursery limited directors
Smilers Nursery Limited currently has 2 directors. The longest serving directors include Mrs Surinder Jandoo (Aug 2015) and Mr Sarbjit Jandoo (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Surinder Jandoo | United Kingdom | 56 years | Aug 2015 | - | Director |
| Mr Sarbjit Jandoo | England | 59 years | Aug 2015 | - | Director |
P&L
March 2024turnover
1.4m
+46%
operating profit
116.1k
0%
gross margin
50.6%
+5.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
470.4k
+0.13%
total assets
1.4m
-0.06%
cash
233.3k
-0.25%
net assets
Total assets minus all liabilities
smilers nursery limited company details
company number
09720137
Type
Private limited with Share Capital
industry
88910 - Child day-care activities
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
lorimar house 556-558 high road, ilford, IG3 8EG
Bank
-
Legal Advisor
-
smilers nursery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to smilers nursery limited. Currently there are 2 open charges and 0 have been satisfied in the past.
smilers nursery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMILERS NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.
smilers nursery limited Companies House Filings - See Documents
| date | description | view/download |
|---|
