crescent education services ltd

crescent education services ltd Company Information

Share CRESCENT EDUCATION SERVICES LTD
Live 
YoungSmallRapid

Company Number

09727088

Industry

General secondary education

 

Shareholders

asma safdar

saba mukhtar

View All

Group Structure

View All

Contact

Registered Address

271 greencoat house, 261-271s, stratford road, birmingham, B11 1QS

Website

-

crescent education services ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of CRESCENT EDUCATION SERVICES LTD at £3m based on a Turnover of £4.1m and 0.72x industry multiple (adjusted for size and gross margin).

crescent education services ltd Estimated Valuation

£292.1k

Pomanda estimates the enterprise value of CRESCENT EDUCATION SERVICES LTD at £292.1k based on an EBITDA of £66.1k and a 4.42x industry multiple (adjusted for size and gross margin).

crescent education services ltd Estimated Valuation

£310.6k

Pomanda estimates the enterprise value of CRESCENT EDUCATION SERVICES LTD at £310.6k based on Net Assets of £144.4k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crescent Education Services Ltd Overview

Crescent Education Services Ltd is a live company located in birmingham, B11 1QS with a Companies House number of 09727088. It operates in the general secondary education sector, SIC Code 85310. Founded in August 2015, it's largest shareholder is asma safdar with a 80% stake. Crescent Education Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crescent Education Services Ltd Health Check

Pomanda's financial health check has awarded Crescent Education Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£8.7m)

£4.1m - Crescent Education Services Ltd

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (6.4%)

70% - Crescent Education Services Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a higher cost of product (50.5%)

37.8% - Crescent Education Services Ltd

50.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6%)

1.6% - Crescent Education Services Ltd

6% - Industry AVG

employees

Employees

with 30 employees, this is below the industry average (147)

30 - Crescent Education Services Ltd

147 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Crescent Education Services Ltd

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.6k, this is more efficient (£58.4k)

£136.6k - Crescent Education Services Ltd

£58.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (0 days)

10 days - Crescent Education Services Ltd

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (20 days)

10 days - Crescent Education Services Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crescent Education Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (102 weeks)

18 weeks - Crescent Education Services Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a higher level of debt than the average (8.4%)

49.3% - Crescent Education Services Ltd

8.4% - Industry AVG

CRESCENT EDUCATION SERVICES LTD financials

EXPORTms excel logo

Crescent Education Services Ltd's latest turnover from August 2023 is estimated at £4.1 million and the company has net assets of £144.4 thousand. According to their latest financial statements, Crescent Education Services Ltd has 30 employees and maintains cash reserves of £25.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover4,096,6901,412,1972,033,724835,143340,875308,3741,2771,545
Other Income Or Grants00000000
Cost Of Sales2,547,700928,6301,418,466571,718234,123208,2688931,071
Gross Profit1,548,990483,567615,258263,425106,752100,106385475
Admin Expenses1,482,869409,370587,542263,35793,13699,4411,395-44
Operating Profit66,12174,19727,7166813,616665-1,010519
Interest Payable00000000
Interest Receivable1,227184000312918
Pre-Tax Profit67,34874,38027,7166813,616696-981538
Tax-16,837-14,132-5,266-13-2,587-1320-107
Profit After Tax50,51160,24822,4505511,029564-981430
Dividends Paid00000000
Retained Profit50,51160,24822,4505511,029564-981430
Employee Costs1,246,206651,578584,643110,233105,094206,86934,02933,900
Number Of Employees30161533611
EBITDA*66,12174,19727,7166813,616665-1,010519

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets09101,8202,7303,640000
Intangible Assets136,000153,000000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets136,000153,9101,8202,7303,640000
Stock & work in progress00000000
Trade Debtors123,11332,48658,33929,93911,3652,81900
Group Debtors00000000
Misc Debtors00000000
Cash25,76320,97100008,34514,707
misc current assets00000000
total current assets148,87653,45758,33929,93911,3652,8198,34514,707
total assets284,876207,36760,15932,66915,0052,8198,34514,707
Bank overdraft00000000
Bank loan00000000
Trade Creditors 72,16396,6357,6122,5723,9630408508
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities72,16396,6357,6122,5723,9630408508
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities68,30716,83719,00019,00002,8068,38813,669
provisions00000000
total long term liabilities68,30716,83719,00019,00002,8068,38813,669
total liabilities140,470113,47226,61221,5723,9632,8068,79614,177
net assets144,40693,89533,54711,09711,04213-451530
total shareholders funds144,40693,89533,54711,09711,04213-451530
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit66,12174,19727,7166813,616665-1,010519
Depreciation00000000
Amortisation00000000
Tax-16,837-14,132-5,266-13-2,587-1320-107
Stock00000000
Debtors90,627-25,85328,40018,5748,5462,81900
Creditors-24,47289,0235,040-1,3913,963-408-100508
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-65,815174,941-910-19,9106,446-2,694-1,110920
Investing Activities
capital expenditure17,910-152,090910910-3,640000
Change in Investments00000000
cash flow from investments17,910-152,090910910-3,640000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities51,470-2,163019,000-2,806-5,582-5,28113,669
share issue0100000-1000100
interest1,227184000312918
cash flow from financing52,697-1,879019,000-2,806-5,651-5,25213,787
cash and cash equivalents
cash4,79220,971000-8,345-6,36214,707
overdraft00000000
change in cash4,79220,971000-8,345-6,36214,707

crescent education services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crescent education services ltd. Get real-time insights into crescent education services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crescent Education Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crescent education services ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in B11 area or any other competitors across 12 key performance metrics.

crescent education services ltd Ownership

CRESCENT EDUCATION SERVICES LTD group structure

Crescent Education Services Ltd has no subsidiary companies.

Ultimate parent company

CRESCENT EDUCATION SERVICES LTD

09727088

CRESCENT EDUCATION SERVICES LTD Shareholders

asma safdar 80%
saba mukhtar 10%
afifa ansar 10%

crescent education services ltd directors

Crescent Education Services Ltd currently has 2 directors. The longest serving directors include Dr Mukhtar Ul Hassan (Aug 2020) and Mr Muhammed Safdar (Aug 2020).

officercountryagestartendrole
Dr Mukhtar Ul HassanEngland68 years Aug 2020- Director
Mr Muhammed SafdarEngland55 years Aug 2020- Director

P&L

August 2023

turnover

4.1m

+190%

operating profit

66.1k

0%

gross margin

37.9%

+10.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

144.4k

+0.54%

total assets

284.9k

+0.37%

cash

25.8k

+0.23%

net assets

Total assets minus all liabilities

crescent education services ltd company details

company number

09727088

Type

Private limited with Share Capital

industry

85310 - General secondary education

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

271 greencoat house, 261-271s, stratford road, birmingham, B11 1QS

Bank

-

Legal Advisor

-

crescent education services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crescent education services ltd.

crescent education services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRESCENT EDUCATION SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

crescent education services ltd Companies House Filings - See Documents

datedescriptionview/download