emel solar limited

Live EstablishedSmallHealthy

emel solar limited Company Information

Share EMEL SOLAR LIMITED

Company Number

09727411

Shareholders

emmanuel michael lambros

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

14 c/o tax advisory partnership, devonshire square, london, EC2M 4YT

emel solar limited Estimated Valuation

£493.4k

Pomanda estimates the enterprise value of EMEL SOLAR LIMITED at £493.4k based on a Turnover of £896.3k and 0.55x industry multiple (adjusted for size and gross margin).

emel solar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMEL SOLAR LIMITED at £0 based on an EBITDA of £-265.7k and a 3.25x industry multiple (adjusted for size and gross margin).

emel solar limited Estimated Valuation

£896k

Pomanda estimates the enterprise value of EMEL SOLAR LIMITED at £896k based on Net Assets of £395k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emel Solar Limited Overview

Emel Solar Limited is a live company located in london, EC2M 4YT with a Companies House number of 09727411. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2015, it's largest shareholder is emmanuel michael lambros with a 100% stake. Emel Solar Limited is a established, small sized company, Pomanda has estimated its turnover at £896.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emel Solar Limited Health Check

Pomanda's financial health check has awarded Emel Solar Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £896.3k, make it smaller than the average company (£1.2m)

£896.3k - Emel Solar Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - Emel Solar Limited

7.9% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.6%)

20.5% - Emel Solar Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of -29.6% make it less profitable than the average company (6.4%)

-29.6% - Emel Solar Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Emel Solar Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Emel Solar Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £896.3k, this is more efficient (£104.1k)

£896.3k - Emel Solar Limited

£104.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (31 days)

162 days - Emel Solar Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (40 days)

3 days - Emel Solar Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emel Solar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emel Solar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (48%)

1.9% - Emel Solar Limited

48% - Industry AVG

EMEL SOLAR LIMITED financials

EXPORTms excel logo

Emel Solar Limited's latest turnover from December 2023 is estimated at £896.3 thousand and the company has net assets of £395 thousand. According to their latest financial statements, Emel Solar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover896,2921,692,631396,364769,26675,863286,73039,07439,732
Other Income Or Grants00000000
Cost Of Sales712,3351,355,225323,132629,57961,323232,01431,34431,575
Gross Profit183,957337,40673,232139,68714,54054,7167,7308,157
Admin Expenses449,686-251,054148,752-164,08597,652204,652-245,603-41,053
Operating Profit-265,729588,460-75,520303,772-83,112-149,936253,33349,210
Interest Payable00000000
Interest Receivable000001,20697686
Pre-Tax Profit-265,729588,460-75,520303,772-83,112-148,730254,30949,296
Tax0-111,8070-57,71700-48,319-9,859
Profit After Tax-265,729476,653-75,520246,055-83,112-148,730205,99039,437
Dividends Paid00000000
Retained Profit-265,729476,653-75,520246,055-83,112-148,730205,99039,437
Employee Costs34,46632,80231,23029,66729,59028,46127,20427,937
Number Of Employees11111111
EBITDA*-265,729588,460-75,520303,772-83,112-149,936254,54149,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets1,1042,0592,83730701,3462,2351,535
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,1042,0592,83730701,3462,2351,535
Stock & work in progress00000000
Trade Debtors399,070786,516190,423338,74925,308120,34000
Group Debtors00000000
Misc Debtors2,5771,04700001,479100
Cash000000321,57668,690
misc current assets00000000
total current assets401,647787,563190,423338,74925,308120,340323,05568,790
total assets402,751789,622193,260339,05625,308121,686325,29070,325
Bank overdraft00000000
Bank loan00000000
Trade Creditors 7,707128,8499,14079,41611,72324,98900
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000079,76330,788
total current liabilities7,707128,8499,14079,41611,72324,98979,76330,788
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities7,707128,8499,14079,41611,72324,98979,76330,788
net assets395,044660,773184,120259,64013,58596,697245,52739,537
total shareholders funds395,044660,773184,120259,64013,58596,697245,52739,537
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-265,729588,460-75,520303,772-83,112-149,936253,33349,210
Depreciation0000001,208371
Amortisation00000000
Tax0-111,8070-57,71700-48,319-9,859
Stock00000000
Debtors-385,916597,140-148,326313,441-95,032118,8611,379100
Creditors-121,142119,709-70,27667,693-13,26624,98900
Accruals and Deferred Income00000-79,76348,97530,788
Deferred Taxes & Provisions00000000
Cash flow from operations-955-7782,530307-1,346-323,571253,81870,410
Investing Activities
capital expenditure955778-2,530-3071,346889-1,908-1,906
Change in Investments00000000
cash flow from investments955778-2,530-3071,346889-1,908-1,906
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000-1000100
interest000001,20697686
cash flow from financing000001,106976186
cash and cash equivalents
cash00000-321,576252,88668,690
overdraft00000000
change in cash00000-321,576252,88668,690

emel solar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emel solar limited. Get real-time insights into emel solar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emel Solar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emel solar limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

emel solar limited Ownership

EMEL SOLAR LIMITED group structure

Emel Solar Limited has no subsidiary companies.

Ultimate parent company

EMEL SOLAR LIMITED

09727411

EMEL SOLAR LIMITED Shareholders

emmanuel michael lambros 100%

emel solar limited directors

Emel Solar Limited currently has 1 director, Mr Emmanuel Lambros serving since Aug 2015.

officercountryagestartendrole
Mr Emmanuel LambrosEngland44 years Aug 2015- Director

P&L

December 2023

turnover

896.3k

-47%

operating profit

-265.7k

0%

gross margin

20.6%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

395k

-0.4%

total assets

402.8k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

emel solar limited company details

company number

09727411

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

14 c/o tax advisory partnership, devonshire square, london, EC2M 4YT

Bank

-

Legal Advisor

-

emel solar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emel solar limited.

emel solar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMEL SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.

emel solar limited Companies House Filings - See Documents

datedescriptionview/download