snew ltd
snew ltd Company Information
Company Number
09728894
Website
www.snewtechnologies.comRegistered Address
21 the hollands the hollands, worcester park, KT4 7LH
Industry
Management of real estate on a fee or contract basis
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Yuanyuan Fei8 Years
Shareholders
j y (uk) ltd 31.8%
xu wang 31.8%
View Allsnew ltd Estimated Valuation
Pomanda estimates the enterprise value of SNEW LTD at £71.7k based on a Turnover of £40.9k and 1.75x industry multiple (adjusted for size and gross margin).
snew ltd Estimated Valuation
Pomanda estimates the enterprise value of SNEW LTD at £11.1k based on an EBITDA of £2.5k and a 4.52x industry multiple (adjusted for size and gross margin).
snew ltd Estimated Valuation
Pomanda estimates the enterprise value of SNEW LTD at £10k based on Net Assets of £6.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Snew Ltd Overview
Snew Ltd is a live company located in worcester park, KT4 7LH with a Companies House number of 09728894. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder is j y (uk) ltd with a 31.7% stake. Snew Ltd is a young, micro sized company, Pomanda has estimated its turnover at £40.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Snew Ltd Health Check
Pomanda's financial health check has awarded Snew Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £40.9k, make it smaller than the average company (£945k)
- Snew Ltd
£945k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)
- Snew Ltd
3.1% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (61.8%)
- Snew Ltd
61.8% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (20.4%)
- Snew Ltd
20.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Snew Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Snew Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £40.9k, this is less efficient (£159.9k)
- Snew Ltd
£159.9k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (30 days)
- Snew Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (33 days)
- Snew Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Snew Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Snew Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (70.9%)
99% - Snew Ltd
70.9% - Industry AVG
SNEW LTD financials
Snew Ltd's latest turnover from August 2023 is estimated at £40.9 thousand and the company has net assets of £6.3 thousand. According to their latest financial statements, we estimate that Snew Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 33,776 | 48,030 | 45,520 | 28,869 | 16,527 | 0 | 0 | |
| Other Income Or Grants | 0 | 0 | ||||||
| Cost Of Sales | 0 | 0 | ||||||
| Gross Profit | 0 | 0 | ||||||
| Admin Expenses | 0 | 0 | ||||||
| Operating Profit | 0 | 0 | ||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pre-Tax Profit | 2,758 | 1,203 | 17,752 | -1,843 | 176 | -7,738 | -6,676 | |
| Tax | -596 | -228 | -318 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 2,162 | 975 | 17,434 | -1,843 | 176 | -7,738 | -6,676 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Profit | 2,162 | 975 | 17,434 | -1,843 | 176 | -7,738 | -6,676 | |
| Employee Costs | 0 | |||||||
| Number Of Employees | ||||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 640,966 | 641,155 | 641,534 | 642,103 | 642,957 | 643,811 | 640,396 | 571,596 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 640,966 | 641,155 | 641,534 | 642,103 | 642,957 | 643,811 | 640,396 | 571,596 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,210 | 11,520 | 8,382 | 6,110 | 4,181 | 10,436 | 5,189 | 45,666 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,210 | 11,520 | 8,382 | 6,110 | 4,181 | 10,436 | 5,189 | 45,666 |
| total assets | 653,176 | 652,675 | 649,916 | 648,213 | 647,138 | 654,247 | 645,585 | 617,262 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,992 | 6,336 | 5,740 | 5,012 | 3,760 | 4,000 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,992 | 6,336 | 5,740 | 5,012 | 3,760 | 4,000 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 641,846 | 641,846 | 641,846 | 641,846 | 659,456 | 664,483 | 0 | 75,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 641,846 | 641,846 | 641,846 | 641,846 | 659,456 | 664,483 | 0 | 75,000 |
| total liabilities | 646,838 | 648,182 | 647,586 | 646,858 | 663,216 | 668,483 | 0 | 75,000 |
| net assets | 6,338 | 4,493 | 2,330 | 1,355 | -16,078 | -14,236 | 645,585 | 542,262 |
| total shareholders funds | 6,338 | 4,493 | 2,330 | 1,355 | -16,078 | -14,236 | 645,585 | 542,262 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 0 | 0 | ||||||
| Depreciation | 379 | 569 | 854 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -596 | -228 | -318 | 0 | 0 | 0 | 0 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 690 | 3,138 | 2,272 | 1,929 | -6,255 | 5,247 | -40,477 | 45,666 |
| Creditors | -1,344 | 596 | 728 | 1,252 | -240 | 4,000 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 40,477 | -45,666 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -17,610 | -5,027 | 664,483 | -75,000 | 75,000 |
| share issue | ||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| cash flow from financing | 1 | 0 | -17,611 | -5,026 | 4,486 | 36,061 | 623,938 | |
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
snew ltd Credit Report and Business Information
Snew Ltd Competitor Analysis
Perform a competitor analysis for snew ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT4 area or any other competitors across 12 key performance metrics.
snew ltd Ownership
SNEW LTD group structure
Snew Ltd has no subsidiary companies.
Ultimate parent company
SNEW LTD
09728894
snew ltd directors
Snew Ltd currently has 1 director, Ms Yuanyuan Fei serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Yuanyuan Fei | England | 42 years | Oct 2015 | - | Director |
P&L
August 2023turnover
40.9k
+21%
operating profit
2.5k
0%
gross margin
23.1%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
6.3k
+0.41%
total assets
653.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
snew ltd company details
company number
09728894
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
21 the hollands the hollands, worcester park, KT4 7LH
accountant
-
auditor
-
snew ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to snew ltd.
snew ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
