
Company Number
09730706
Next Accounts
1072 days late
Shareholders
daniel stuart kelly
Group Structure
View All
Industry
Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
Registered Address
belgrave place, 8 manchester road, bury, lancashire, BL9 0ED
Website
-Pomanda estimates the enterprise value of CCP MANCHESTER LIMITED at £110.8k based on a Turnover of £247.6k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CCP MANCHESTER LIMITED at £18.6k based on an EBITDA of £6.5k and a 2.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CCP MANCHESTER LIMITED at £75.5k based on Net Assets of £38k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ccp Manchester Limited is a live company located in bury, BL9 0ED with a Companies House number of 09730706. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in August 2015, it's largest shareholder is daniel stuart kelly with a 100% stake. Ccp Manchester Limited is a established, micro sized company, Pomanda has estimated its turnover at £247.6k with rapid growth in recent years.
Pomanda's financial health check has awarded Ccp Manchester Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £247.6k, make it smaller than the average company (£9.9m)
- Ccp Manchester Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8%)
- Ccp Manchester Limited
8% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
- Ccp Manchester Limited
23.3% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6.4%)
- Ccp Manchester Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (44)
3 - Ccp Manchester Limited
44 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Ccp Manchester Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £82.5k, this is less efficient (£192.6k)
- Ccp Manchester Limited
£192.6k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (44 days)
- Ccp Manchester Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ccp Manchester Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ccp Manchester Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (15 weeks)
23 weeks - Ccp Manchester Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (63.1%)
76.5% - Ccp Manchester Limited
63.1% - Industry AVG
Ccp Manchester Limited's latest turnover from August 2020 is estimated at £247.6 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Ccp Manchester Limited has 3 employees and maintains cash reserves of £17.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 3 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Tangible Assets | 3,602 | 3,620 | 4,259 | 5,011 | 4,165 |
Intangible Assets | 2,000 | 2,400 | 2,800 | 3,200 | 3,600 |
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 5,602 | 6,020 | 7,059 | 8,211 | 7,765 |
Stock & work in progress | |||||
Trade Debtors | 8,988 | 8,780 | 7,634 | ||
Group Debtors | |||||
Misc Debtors | 129,226 | 69,143 | 34,894 | 18,017 | 17,386 |
Cash | 17,480 | 858 | 1,940 | 6,295 | |
misc current assets | |||||
total current assets | 155,694 | 77,923 | 43,386 | 19,957 | 23,681 |
total assets | 161,296 | 83,943 | 50,445 | 28,168 | 31,446 |
Bank overdraft | 8,333 | 8,365 | |||
Bank loan | |||||
Trade Creditors | 7,924 | 340 | |||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 30,069 | 23,888 | 17,326 | 6,997 | 24,780 |
total current liabilities | 38,402 | 32,253 | 17,326 | 14,921 | 25,120 |
loans | 84,929 | 15,260 | |||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 84,929 | 15,260 | |||
total liabilities | 123,331 | 47,513 | 17,326 | 14,921 | 25,120 |
net assets | 37,965 | 36,430 | 33,119 | 13,247 | 6,326 |
total shareholders funds | 37,965 | 36,430 | 33,119 | 13,247 | 6,326 |
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 635 | 639 | 752 | 884 | 735 |
Amortisation | 400 | 400 | 400 | 400 | 400 |
Tax | |||||
Stock | |||||
Debtors | 60,291 | 35,395 | 24,511 | 631 | 17,386 |
Creditors | -7,924 | 7,584 | 340 | ||
Accruals and Deferred Income | 6,181 | 6,562 | 10,329 | -17,783 | 24,780 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | 69,669 | 15,260 | |||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 17,480 | -858 | -1,082 | -4,355 | 6,295 |
overdraft | -32 | 8,365 | |||
change in cash | 17,512 | -9,223 | -1,082 | -4,355 | 6,295 |
Perform a competitor analysis for ccp manchester limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.
CCP MANCHESTER LIMITED group structure
Ccp Manchester Limited has no subsidiary companies.
Ultimate parent company
CCP MANCHESTER LIMITED
09730706
Ccp Manchester Limited currently has 2 directors. The longest serving directors include Mr Martin Thompson (Apr 2016) and Mr Daniel Kelly (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Thompson | England | 56 years | Apr 2016 | - | Director |
Mr Daniel Kelly | United Kingdom | 50 years | Jul 2018 | - | Director |
P&L
August 2020turnover
247.6k
+280%
operating profit
5.5k
0%
gross margin
23.4%
+2.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
38k
+0.04%
total assets
161.3k
+0.92%
cash
17.5k
0%
net assets
Total assets minus all liabilities
company number
09730706
Type
Private limited with Share Capital
industry
52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2020
previous names
N/A
accountant
-
auditor
-
address
belgrave place, 8 manchester road, bury, lancashire, BL9 0ED
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ccp manchester limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CCP MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|