stansted meats limited Company Information
Company Number
09737645
Website
www.stanstedmeats.co.ukRegistered Address
42 lytton road, barnet, EN5 5BY
Industry
Wholesale of meat and meat products
Telephone
01279798022
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
dianne louise wainwright 48.5%
john william wainwright 48.5%
View Allstansted meats limited Estimated Valuation
Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £314.2k based on a Turnover of £1.2m and 0.26x industry multiple (adjusted for size and gross margin).
stansted meats limited Estimated Valuation
Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £0 based on an EBITDA of £-521 and a 3.6x industry multiple (adjusted for size and gross margin).
stansted meats limited Estimated Valuation
Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £145k based on Net Assets of £66k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stansted Meats Limited Overview
Stansted Meats Limited is a live company located in barnet, EN5 5BY with a Companies House number of 09737645. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in August 2015, it's largest shareholder is dianne louise wainwright with a 48.5% stake. Stansted Meats Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stansted Meats Limited Health Check
Pomanda's financial health check has awarded Stansted Meats Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£26.3m)
- Stansted Meats Limited
£26.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9%)
- Stansted Meats Limited
9% - Industry AVG
Production
with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)
- Stansted Meats Limited
12.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (3.1%)
- Stansted Meats Limited
3.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (35)
3 - Stansted Meats Limited
35 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Stansted Meats Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £404.1k, this is less efficient (£577.7k)
- Stansted Meats Limited
£577.7k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (31 days)
- Stansted Meats Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (27 days)
- Stansted Meats Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stansted Meats Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (10 weeks)
31 weeks - Stansted Meats Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (55.9%)
69.6% - Stansted Meats Limited
55.9% - Industry AVG
STANSTED MEATS LIMITED financials
Stansted Meats Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £66 thousand. According to their latest financial statements, Stansted Meats Limited has 3 employees and maintains cash reserves of £83.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,215 | 23,398 | 31,197 | 40,213 | 2,274 | 521 | 8,969 | 11,958 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38,215 | 23,398 | 31,197 | 40,213 | 2,274 | 521 | 8,969 | 11,958 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 91,471 | 69,338 | 46,357 | 59,697 | 54,476 | 42,378 | 41,011 | 61,056 |
Group Debtors | 0 | 4,400 | 4,400 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,770 | 1,698 | 1,219 | 8,727 | 0 | 33,421 | 25,642 | 805 |
Cash | 83,623 | 113,075 | 140,858 | 127,479 | 41,682 | 37,346 | 12,703 | 72,436 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 178,864 | 188,511 | 192,834 | 195,903 | 96,158 | 113,145 | 79,356 | 134,297 |
total assets | 217,079 | 211,909 | 224,031 | 236,116 | 98,432 | 113,666 | 88,325 | 146,255 |
Bank overdraft | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 98,065 | 91,654 | 106,178 | 110,518 | 103,748 | 81,608 | 82,481 | 108,624 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,465 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 39,355 | 42,679 | 54,594 | 40,249 | 0 | 20,374 | 15,992 | 2,219 |
total current liabilities | 137,420 | 134,333 | 160,772 | 197,767 | 103,748 | 101,982 | 98,473 | 169,308 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 13,646 | 5,849 | 5,927 | 7,640 | 316 | 0 | 1,675 | 0 |
total long term liabilities | 13,646 | 5,849 | 5,927 | 7,640 | 316 | 0 | 1,675 | 0 |
total liabilities | 151,066 | 140,182 | 166,699 | 205,407 | 104,064 | 101,982 | 100,148 | 169,308 |
net assets | 66,013 | 71,727 | 57,332 | 30,709 | -5,632 | 11,684 | -11,823 | -23,053 |
total shareholders funds | 66,013 | 71,727 | 57,332 | 30,709 | -5,632 | 11,684 | -11,823 | -23,053 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 10,110 | 7,799 | 10,230 | 610 | 256 | 39 | 2,989 | 3,987 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 19,805 | 23,460 | -16,448 | 13,948 | -21,323 | 9,146 | 4,792 | 61,861 |
Creditors | 6,411 | -14,524 | -4,340 | 6,770 | 22,140 | -873 | -26,143 | 108,624 |
Accruals and Deferred Income | -3,324 | -11,915 | 14,345 | 40,249 | -20,374 | 4,382 | 13,773 | 2,219 |
Deferred Taxes & Provisions | 7,797 | -78 | -1,713 | 7,324 | 316 | -1,675 | 1,675 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -58,465 | 58,465 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -29,452 | -27,783 | 13,379 | 85,797 | 4,336 | 24,643 | -59,733 | 72,436 |
overdraft | 0 | 0 | -47,000 | 47,000 | 0 | 0 | 0 | 0 |
change in cash | -29,452 | -27,783 | 60,379 | 38,797 | 4,336 | 24,643 | -59,733 | 72,436 |
stansted meats limited Credit Report and Business Information
Stansted Meats Limited Competitor Analysis
Perform a competitor analysis for stansted meats limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.
stansted meats limited Ownership
STANSTED MEATS LIMITED group structure
Stansted Meats Limited has no subsidiary companies.
Ultimate parent company
STANSTED MEATS LIMITED
09737645
stansted meats limited directors
Stansted Meats Limited currently has 2 directors. The longest serving directors include Mr John Wainwright (Aug 2015) and Ms Dianne Wainwright (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Wainwright | United Kingdom | 54 years | Aug 2015 | - | Director |
Ms Dianne Wainwright | United Kingdom | 53 years | Aug 2015 | - | Director |
P&L
August 2023turnover
1.2m
+24%
operating profit
-10.6k
0%
gross margin
12.4%
-6.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
66k
-0.08%
total assets
217.1k
+0.02%
cash
83.6k
-0.26%
net assets
Total assets minus all liabilities
stansted meats limited company details
company number
09737645
Type
Private limited with Share Capital
industry
46320 - Wholesale of meat and meat products
incorporation date
August 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
42 lytton road, barnet, EN5 5BY
accountant
JEFF LERMER & ASSOCIATES
auditor
-
stansted meats limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stansted meats limited.
stansted meats limited Companies House Filings - See Documents
date | description | view/download |
---|