stansted meats limited

3

stansted meats limited Company Information

Share STANSTED MEATS LIMITED
Live 
YoungSmallHealthy

Company Number

09737645

Registered Address

42 lytton road, barnet, EN5 5BY

Industry

Wholesale of meat and meat products

 

Telephone

01279798022

Next Accounts Due

May 2025

Group Structure

View All

Directors

John Wainwright9 Years

Dianne Wainwright9 Years

Shareholders

dianne louise wainwright 48.5%

john william wainwright 48.5%

View All

stansted meats limited Estimated Valuation

£314.2k

Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £314.2k based on a Turnover of £1.2m and 0.26x industry multiple (adjusted for size and gross margin).

stansted meats limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £0 based on an EBITDA of £-521 and a 3.6x industry multiple (adjusted for size and gross margin).

stansted meats limited Estimated Valuation

£145k

Pomanda estimates the enterprise value of STANSTED MEATS LIMITED at £145k based on Net Assets of £66k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stansted Meats Limited Overview

Stansted Meats Limited is a live company located in barnet, EN5 5BY with a Companies House number of 09737645. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in August 2015, it's largest shareholder is dianne louise wainwright with a 48.5% stake. Stansted Meats Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stansted Meats Limited Health Check

Pomanda's financial health check has awarded Stansted Meats Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£26.3m)

£1.2m - Stansted Meats Limited

£26.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9%)

12% - Stansted Meats Limited

9% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)

12.3% - Stansted Meats Limited

12.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (3.1%)

-0.9% - Stansted Meats Limited

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (35)

3 - Stansted Meats Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Stansted Meats Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.1k, this is less efficient (£577.7k)

£404.1k - Stansted Meats Limited

£577.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (31 days)

27 days - Stansted Meats Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (27 days)

33 days - Stansted Meats Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stansted Meats Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (10 weeks)

31 weeks - Stansted Meats Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (55.9%)

69.6% - Stansted Meats Limited

55.9% - Industry AVG

STANSTED MEATS LIMITED financials

EXPORTms excel logo

Stansted Meats Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £66 thousand. According to their latest financial statements, Stansted Meats Limited has 3 employees and maintains cash reserves of £83.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover1,212,392979,193910,071864,453799,769716,554640,521841,230
Other Income Or Grants00000000
Cost Of Sales1,062,949850,004800,581759,198697,073648,194575,185733,225
Gross Profit149,443129,189109,491105,255102,69568,36165,336108,005
Admin Expenses160,074113,63975,32459,041120,30739,52851,581131,250
Operating Profit-10,63115,55034,16746,214-17,61228,83313,755-23,245
Interest Payable001,4341,4340000
Interest Receivable4,9172,2221348529618810691
Pre-Tax Profit-5,71417,77232,86844,865-17,31629,02113,862-23,154
Tax0-3,377-6,245-8,5240-5,514-2,6340
Profit After Tax-5,71414,39526,62336,341-17,31623,50711,228-23,154
Dividends Paid00000000
Retained Profit-5,71414,39526,62336,341-17,31623,50711,228-23,154
Employee Costs112,018104,71499,59167,99261,51956,99157,92387,537
Number Of Employees33322223
EBITDA*-52123,34944,39746,824-17,35628,87216,744-19,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets38,21523,39831,19740,2132,2745218,96911,958
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets38,21523,39831,19740,2132,2745218,96911,958
Stock & work in progress00000000
Trade Debtors91,47169,33846,35759,69754,47642,37841,01161,056
Group Debtors04,4004,40000000
Misc Debtors3,7701,6981,2198,727033,42125,642805
Cash83,623113,075140,858127,47941,68237,34612,70372,436
misc current assets00000000
total current assets178,864188,511192,834195,90396,158113,14579,356134,297
total assets217,079211,909224,031236,11698,432113,66688,325146,255
Bank overdraft00047,0000000
Bank loan00000000
Trade Creditors 98,06591,654106,178110,518103,74881,60882,481108,624
Group/Directors Accounts000000058,465
other short term finances00000000
hp & lease commitments00000000
other current liabilities39,35542,67954,59440,249020,37415,9922,219
total current liabilities137,420134,333160,772197,767103,748101,98298,473169,308
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions13,6465,8495,9277,64031601,6750
total long term liabilities13,6465,8495,9277,64031601,6750
total liabilities151,066140,182166,699205,407104,064101,982100,148169,308
net assets66,01371,72757,33230,709-5,63211,684-11,823-23,053
total shareholders funds66,01371,72757,33230,709-5,63211,684-11,823-23,053
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-10,63115,55034,16746,214-17,61228,83313,755-23,245
Depreciation10,1107,79910,230610256392,9893,987
Amortisation00000000
Tax0-3,377-6,245-8,5240-5,514-2,6340
Stock00000000
Debtors19,80523,460-16,44813,948-21,3239,1464,79261,861
Creditors6,411-14,524-4,3406,77022,140-873-26,143108,624
Accruals and Deferred Income-3,324-11,91514,34540,249-20,3744,38213,7732,219
Deferred Taxes & Provisions7,797-78-1,7137,324316-1,6751,6750
Cash flow from operations-9,442-30,00562,89278,6956,04916,046-1,37729,724
Investing Activities
capital expenditure-24,9270-1,214-38,549-2,0098,4090-15,945
Change in Investments00000000
cash flow from investments-24,9270-1,214-38,549-2,0098,4090-15,945
Financing Activities
Bank loans00000000
Group/Directors Accounts000000-58,46558,465
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000002101
interest4,9172,222-1,300-1,34929618810691
cash flow from financing4,9172,222-1,300-1,349296188-58,35758,657
cash and cash equivalents
cash-29,452-27,78313,37985,7974,33624,643-59,73372,436
overdraft00-47,00047,0000000
change in cash-29,452-27,78360,37938,7974,33624,643-59,73372,436

stansted meats limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stansted meats limited. Get real-time insights into stansted meats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stansted Meats Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stansted meats limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

stansted meats limited Ownership

STANSTED MEATS LIMITED group structure

Stansted Meats Limited has no subsidiary companies.

Ultimate parent company

STANSTED MEATS LIMITED

09737645

STANSTED MEATS LIMITED Shareholders

dianne louise wainwright 48.54%
john william wainwright 48.54%
william john wainwright 0.97%
shelia irene wainwright 0.97%
jdh properties limited 0.97%

stansted meats limited directors

Stansted Meats Limited currently has 2 directors. The longest serving directors include Mr John Wainwright (Aug 2015) and Ms Dianne Wainwright (Aug 2015).

officercountryagestartendrole
Mr John WainwrightUnited Kingdom54 years Aug 2015- Director
Ms Dianne WainwrightUnited Kingdom53 years Aug 2015- Director

P&L

August 2023

turnover

1.2m

+24%

operating profit

-10.6k

0%

gross margin

12.4%

-6.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

66k

-0.08%

total assets

217.1k

+0.02%

cash

83.6k

-0.26%

net assets

Total assets minus all liabilities

stansted meats limited company details

company number

09737645

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

August 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

42 lytton road, barnet, EN5 5BY

accountant

JEFF LERMER & ASSOCIATES

auditor

-

stansted meats limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stansted meats limited.

charges

stansted meats limited Companies House Filings - See Documents

datedescriptionview/download