all kids can limited

Live EstablishedSmallRapid

all kids can limited Company Information

Share ALL KIDS CAN LIMITED

Company Number

09738436

Shareholders

christopher eather

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

12 hatherley road, sidcup, kent, DA14 4DT

all kids can limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALL KIDS CAN LIMITED at £1.4m based on a Turnover of £1.7m and 0.81x industry multiple (adjusted for size and gross margin).

all kids can limited Estimated Valuation

£50.3k

Pomanda estimates the enterprise value of ALL KIDS CAN LIMITED at £50.3k based on an EBITDA of £13.8k and a 3.65x industry multiple (adjusted for size and gross margin).

all kids can limited Estimated Valuation

£168.9k

Pomanda estimates the enterprise value of ALL KIDS CAN LIMITED at £168.9k based on Net Assets of £92.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Kids Can Limited Overview

All Kids Can Limited is a live company located in kent, DA14 4DT with a Companies House number of 09738436. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2015, it's largest shareholder is christopher eather with a 100% stake. All Kids Can Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Kids Can Limited Health Check

Pomanda's financial health check has awarded All Kids Can Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£746.6k)

£1.7m - All Kids Can Limited

£746.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (12.9%)

80% - All Kids Can Limited

12.9% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - All Kids Can Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (2.3%)

0.3% - All Kids Can Limited

2.3% - Industry AVG

employees

Employees

with 53 employees, this is above the industry average (25)

53 - All Kids Can Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - All Kids Can Limited

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£43.1k)

£31.7k - All Kids Can Limited

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is near the average (7 days)

6 days - All Kids Can Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (42 days)

4 days - All Kids Can Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Kids Can Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (47 weeks)

9 weeks - All Kids Can Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a higher level of debt than the average (38.8%)

57% - All Kids Can Limited

38.8% - Industry AVG

ALL KIDS CAN LIMITED financials

EXPORTms excel logo

All Kids Can Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £92.9 thousand. According to their latest financial statements, All Kids Can Limited has 53 employees and maintains cash reserves of £18.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016
Turnover1,682,0101,715,051306,197290,044300,012291,372271,242336,85838,739
Other Income Or Grants
Cost Of Sales728,110734,696126,500108,354115,838101,66090,800116,08714,987
Gross Profit953,900980,355179,696181,690184,175189,712180,441220,77123,752
Admin Expenses948,949952,374170,074169,158178,527150,184158,976219,58223,752
Operating Profit4,95127,9819,62212,5325,64839,52821,4651,189
Interest Payable2,8493,7063,0921,525
Interest Receivable6861,8494122312137743
Pre-Tax Profit2,78826,1256,94111,0305,66039,66421,5401,193
Tax-697-4,964-1,319-2,096-1,075-7,536-4,093-238
Profit After Tax2,09121,1615,6228,9344,58532,12817,447954
Dividends Paid
Retained Profit2,09121,1615,6228,9344,58532,12817,447954
Employee Costs1,006,848896,645220,647209,466209,803211,327207,268146,29216,500
Number Of Employees5350131313131391
EBITDA*13,77739,64624,20336,67417,21544,48722,7231,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016
Tangible Assets157,273133,129108,325100,96669,23157,83717,8161,708
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets157,273133,129108,325100,96669,23157,83717,8161,708
Stock & work in progress
Trade Debtors30,97247,8415,4244,6673,9503,7001,880
Group Debtors
Misc Debtors8,88510,8045,0406,6585,305822
Cash18,8927,26079,75930,01015,6569,14427,2612,4281
misc current assets
total current assets58,74965,90590,22341,33524,91113,66629,1412,4281
total assets216,022199,034198,548142,30194,14271,50346,9574,1361
Bank overdraft5,9786,6783,62710,000
Bank loan
Trade Creditors 9,6903,5254,0142,76610,2944,8304,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities93,43173,99983,23625,48628,73316,14323,7363,181
total current liabilities109,09984,20290,87738,25239,02720,97328,5553,181
loans14,00024,00038,00040,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,00024,00038,00040,000
total liabilities123,099108,202128,87778,25239,02720,97328,5553,181
net assets92,92390,83269,67164,04955,11550,53018,4029551
total shareholders funds92,92390,83269,67164,04955,11550,53018,4029551
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016
Operating Activities
Operating Profit4,95127,9819,62212,5325,64839,52821,4651,189
Depreciation8,82611,66514,58124,14211,5674,9591,25824
Amortisation
Tax-697-4,964-1,319-2,096-1,075-7,536-4,093-238
Stock
Debtors-18,78848,181-8612,0704,7332,6421,880
Creditors6,165-4891,248-7,5285,464114,819
Accruals and Deferred Income19,432-9,23757,750-3,24712,590-7,59320,5553,181
Deferred Taxes & Provisions
Cash flow from operations57,465-23,22582,74321,73329,46126,72742,1244,156
Investing Activities
capital expenditure-32,970-36,469-21,940-55,877-22,961-44,980-17,366-1,732
Change in Investments
cash flow from investments-32,970-36,469-21,940-55,877-22,961-44,980-17,366-1,732
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-14,000-2,00040,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-2,163-1,857-2,680-1,50212137743
cash flow from financing-12,163-15,857-4,68038,498121377431
cash and cash equivalents
cash11,632-72,49949,74914,3546,512-18,11724,8332,4271
overdraft-7003,051-6,37310,000
change in cash12,332-75,55056,1224,3546,512-18,11724,8332,4271

all kids can limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all kids can limited. Get real-time insights into all kids can limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Kids Can Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all kids can limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in DA14 area or any other competitors across 12 key performance metrics.

all kids can limited Ownership

ALL KIDS CAN LIMITED group structure

All Kids Can Limited has no subsidiary companies.

Ultimate parent company

ALL KIDS CAN LIMITED

09738436

ALL KIDS CAN LIMITED Shareholders

christopher eather 100%

all kids can limited directors

All Kids Can Limited currently has 1 director, Mr Christopher Eather serving since Aug 2015.

officercountryagestartendrole
Mr Christopher EatherEngland37 years Aug 2015- Director

P&L

March 2024

turnover

1.7m

-2%

operating profit

5k

0%

gross margin

56.8%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

92.9k

+0.02%

total assets

216k

+0.09%

cash

18.9k

+1.6%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

all kids can limited company details

company number

09738436

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

12 hatherley road, sidcup, kent, DA14 4DT

Bank

-

Legal Advisor

-

all kids can limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all kids can limited.

all kids can limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALL KIDS CAN LIMITED. This can take several minutes, an email will notify you when this has completed.

all kids can limited Companies House Filings - See Documents

datedescriptionview/download