griffin land ltd
griffin land ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
11 prospect cottages, wandsworth, london, SW18 1NW
Website
www.griffinindustrial.comgriffin land ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN LAND LTD at £123.5k based on a Turnover of £226.9k and 0.54x industry multiple (adjusted for size and gross margin).
griffin land ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN LAND LTD at £0 based on an EBITDA of £-69k and a 3.98x industry multiple (adjusted for size and gross margin).
griffin land ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN LAND LTD at £0 based on Net Assets of £-346.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Griffin Land Ltd Overview
Griffin Land Ltd is a live company located in london, SW18 1NW with a Companies House number of 09740313. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2015, it's largest shareholder is gary anthony morris with a 100% stake. Griffin Land Ltd is a established, micro sized company, Pomanda has estimated its turnover at £226.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Griffin Land Ltd Health Check
Pomanda's financial health check has awarded Griffin Land Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £226.9k, make it smaller than the average company (£3.8m)
- Griffin Land Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.1%)
- Griffin Land Ltd
5.1% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Griffin Land Ltd
38.1% - Industry AVG
Profitability
an operating margin of -30.4% make it less profitable than the average company (6.1%)
- Griffin Land Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Griffin Land Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Griffin Land Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £226.9k, this is more efficient (£152.6k)
- Griffin Land Ltd
£152.6k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (41 days)
- Griffin Land Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (33 days)
- Griffin Land Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Griffin Land Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 267 weeks, this is more cash available to meet short term requirements (25 weeks)
267 weeks - Griffin Land Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 128.1%, this is a higher level of debt than the average (61.5%)
128.1% - Griffin Land Ltd
61.5% - Industry AVG
GRIFFIN LAND LTD financials
Griffin Land Ltd's latest turnover from August 2023 is estimated at £226.9 thousand and the company has net assets of -£346.6 thousand. According to their latest financial statements, Griffin Land Ltd has 1 employee and maintains cash reserves of £107.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 17,426 | |||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | 7,895 | |||||||
| Interest Payable | 8,067 | |||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | -172 | |||||||
| Tax | ||||||||
| Profit After Tax | -172 | |||||||
| Dividends Paid | ||||||||
| Retained Profit | -172 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* | 7,895 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,018,240 | 1,233,240 | 1,443,240 | 1,443,240 | 2,978,240 | 188,240 | 188,240 | 188,240 |
| Intangible Assets | ||||||||
| Investments & Other | 70,000 | 25,000 | ||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 1,088,240 | 1,258,240 | 1,443,240 | 1,443,240 | 2,978,240 | 188,240 | 188,240 | 188,240 |
| Stock & work in progress | ||||||||
| Trade Debtors | 38,595 | 34,001 | 19,287 | 94,468 | 2,956 | 60 | ||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 107,824 | 238,143 | 326,531 | 321,285 | 1,877 | 2,621 | 1,490 | 1,764 |
| misc current assets | ||||||||
| total current assets | 146,419 | 272,144 | 345,818 | 415,753 | 4,833 | 2,681 | 1,490 | 1,764 |
| total assets | 1,234,659 | 1,530,384 | 1,789,058 | 1,858,993 | 2,983,073 | 190,921 | 189,730 | 190,004 |
| Bank overdraft | 165,197 | |||||||
| Bank loan | ||||||||
| Trade Creditors | 20,939 | 74,583 | 123,911 | 5,588 | 2,964 | 353 | ||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 160,741 | 158,960 | 370 | 1,206 | ||||
| total current liabilities | 20,939 | 74,583 | 123,911 | 166,329 | 327,121 | 370 | 1,206 | 353 |
| loans | 1,955,915 | 2,667,497 | 188,872 | 188,596 | ||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 1,560,277 | 1,742,470 | 1,933,987 | 188,140 | ||||
| provisions | ||||||||
| total long term liabilities | 1,560,277 | 1,742,470 | 1,933,987 | 1,955,915 | 2,667,497 | 188,872 | 188,596 | 188,140 |
| total liabilities | 1,581,216 | 1,817,053 | 2,057,898 | 2,122,244 | 2,994,618 | 189,242 | 189,802 | 188,493 |
| net assets | -346,557 | -286,669 | -268,840 | -263,251 | -11,545 | 1,679 | -72 | 1,511 |
| total shareholders funds | -346,557 | -286,669 | -268,840 | -263,251 | -11,545 | 1,679 | -72 | 1,511 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 7,895 | |||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 4,594 | 14,714 | -75,181 | 91,512 | 2,896 | 60 | ||
| Creditors | -53,644 | -49,328 | 118,323 | 2,624 | 2,964 | -353 | 353 | |
| Accruals and Deferred Income | -160,741 | 1,781 | 158,590 | -836 | 1,206 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | 8,748 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 45,000 | 25,000 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -1,955,915 | -711,582 | 2,478,625 | 276 | 188,596 | |||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -182,193 | -191,517 | 1,933,987 | -188,140 | 188,140 | |||
| share issue | ||||||||
| interest | -8,067 | |||||||
| cash flow from financing | -9,022 | |||||||
| cash and cash equivalents | ||||||||
| cash | -130,319 | -88,388 | 5,246 | 319,408 | -744 | 1,131 | -274 | 1,764 |
| overdraft | -165,197 | 165,197 | ||||||
| change in cash | -130,319 | -88,388 | 5,246 | 484,605 | -165,941 | 1,131 | -274 | 1,764 |
griffin land ltd Credit Report and Business Information
Griffin Land Ltd Competitor Analysis
Perform a competitor analysis for griffin land ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
griffin land ltd Ownership
GRIFFIN LAND LTD group structure
Griffin Land Ltd has no subsidiary companies.
Ultimate parent company
GRIFFIN LAND LTD
09740313
griffin land ltd directors
Griffin Land Ltd currently has 1 director, Mr Gary Morris serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Morris | England | 64 years | Aug 2015 | - | Director |
P&L
August 2023turnover
226.9k
-23%
operating profit
-69k
0%
gross margin
38.1%
-0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-346.6k
+0.21%
total assets
1.2m
-0.19%
cash
107.8k
-0.55%
net assets
Total assets minus all liabilities
griffin land ltd company details
company number
09740313
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
LYNESS ACCOUNTANCY PRACTICE LIMITED
auditor
-
address
11 prospect cottages, wandsworth, london, SW18 1NW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
griffin land ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to griffin land ltd.
griffin land ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIFFIN LAND LTD. This can take several minutes, an email will notify you when this has completed.
griffin land ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
