
Company Number
09741163
Next Accounts
Sep 2025
Shareholders
sophie mary grant
jeremy philip bragg
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
stowe house 1688 high street, knowle, solihull, west midlands, B93 0LY
Website
-Pomanda estimates the enterprise value of BRAGG ESTATES (HOLDINGS) LTD at £2.6m based on a Turnover of £810.7k and 3.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRAGG ESTATES (HOLDINGS) LTD at £0 based on an EBITDA of £0 and a 6.19x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRAGG ESTATES (HOLDINGS) LTD at £244.2k based on Net Assets of £145.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bragg Estates (holdings) Ltd is a live company located in solihull, B93 0LY with a Companies House number of 09741163. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is sophie mary grant with a 32% stake. Bragg Estates (holdings) Ltd is a established, small sized company, Pomanda has estimated its turnover at £810.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Bragg Estates (Holdings) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
1 Weak
Size
annual sales of £810.7k, make it smaller than the average company (£1.1m)
- Bragg Estates (holdings) Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bragg Estates (holdings) Ltd
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Bragg Estates (holdings) Ltd
71% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bragg Estates (holdings) Ltd
- - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Bragg Estates (holdings) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Bragg Estates (holdings) Ltd
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £202.7k, this is equally as efficient (£202.7k)
- Bragg Estates (holdings) Ltd
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bragg Estates (holdings) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bragg Estates (holdings) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bragg Estates (holdings) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bragg Estates (holdings) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bragg Estates (holdings) Ltd
- - Industry AVG
Bragg Estates (Holdings) Ltd's latest turnover from December 2023 is estimated at £810.7 thousand and the company has net assets of £145.1 thousand. According to their latest financial statements, Bragg Estates (Holdings) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | 145,075 | 145,075 | 145,075 | 145,075 | 145,075 | |||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 145,075 | 145,075 | 145,075 | 145,075 | 145,075 | |||
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | ||||||||
Cash | ||||||||
misc current assets | ||||||||
total current assets | ||||||||
total assets | 145,075 | 145,075 | 145,075 | 145,075 | 145,075 | |||
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | ||||||||
total current liabilities | ||||||||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | ||||||||
net assets | 145,075 | 145,075 | 145,075 | 145,075 | 145,075 | |||
total shareholders funds | 145,075 | 145,075 | 145,075 | 145,075 | 145,075 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | ||||||||
Creditors | ||||||||
Accruals and Deferred Income | ||||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 145,075 | |||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for bragg estates (holdings) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B93 area or any other competitors across 12 key performance metrics.
BRAGG ESTATES (HOLDINGS) LTD group structure
Bragg Estates (Holdings) Ltd has 1 subsidiary company.
Bragg Estates (Holdings) Ltd currently has 4 directors. The longest serving directors include Mrs Jennifer Bragg (Aug 2015) and Mr Jeremy Bragg (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jennifer Bragg | 74 years | Aug 2015 | - | Director | |
Mr Jeremy Bragg | United Kingdom | 44 years | Aug 2015 | - | Director |
Mr Matthew Bragg | England | 46 years | Aug 2015 | - | Director |
Mrs Sophie Grant | England | 40 years | Aug 2015 | - | Director |
P&L
December 2023turnover
810.7k
+9%
operating profit
0
0%
gross margin
71.1%
+0.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
145.1k
0%
total assets
145.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
09741163
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
stowe house 1688 high street, knowle, solihull, west midlands, B93 0LY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bragg estates (holdings) ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAGG ESTATES (HOLDINGS) LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|