embody biosignals limited

embody biosignals limited Company Information

Share EMBODY BIOSIGNALS LIMITED
Live 
YoungMicroHealthy

Company Number

09742798

Industry

Research and experimental development on biotechnology

 

Shareholders

christopher james

Group Structure

View All

Contact

Registered Address

northgate house, north gate new basford, nottingham, NG7 7BQ

embody biosignals limited Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of EMBODY BIOSIGNALS LIMITED at £34.5k based on a Turnover of £32.4k and 1.07x industry multiple (adjusted for size and gross margin).

embody biosignals limited Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of EMBODY BIOSIGNALS LIMITED at £3.4k based on an EBITDA of £894 and a 3.77x industry multiple (adjusted for size and gross margin).

embody biosignals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMBODY BIOSIGNALS LIMITED at £0 based on Net Assets of £-3.5k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Embody Biosignals Limited Overview

Embody Biosignals Limited is a live company located in nottingham, NG7 7BQ with a Companies House number of 09742798. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in August 2015, it's largest shareholder is christopher james with a 100% stake. Embody Biosignals Limited is a young, micro sized company, Pomanda has estimated its turnover at £32.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Embody Biosignals Limited Health Check

Pomanda's financial health check has awarded Embody Biosignals Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £32.4k, make it smaller than the average company (£3.3m)

£32.4k - Embody Biosignals Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12%)

5% - Embody Biosignals Limited

12% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (54.5%)

25.5% - Embody Biosignals Limited

54.5% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it more profitable than the average company (-1.5%)

2.8% - Embody Biosignals Limited

-1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Embody Biosignals Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.3k, the company has an equivalent pay structure (£75.3k)

£75.3k - Embody Biosignals Limited

£75.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.4k, this is less efficient (£128.5k)

£32.4k - Embody Biosignals Limited

£128.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (53 days)

42 days - Embody Biosignals Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (63 days)

106 days - Embody Biosignals Limited

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Embody Biosignals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Embody Biosignals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 193.7%, this is a higher level of debt than the average (53.5%)

193.7% - Embody Biosignals Limited

53.5% - Industry AVG

EMBODY BIOSIGNALS LIMITED financials

EXPORTms excel logo

Embody Biosignals Limited's latest turnover from August 2023 is estimated at £32.4 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, Embody Biosignals Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover32,42924,06827,97927,76328,13634,32326,7103,248
Other Income Or Grants00000000
Cost Of Sales24,17116,63520,41717,75719,20623,65718,1682,228
Gross Profit8,2577,4347,56210,0068,92910,6668,5431,020
Admin Expenses7,3627,6047,78210,16114,8817,7938,5531,032
Operating Profit895-170-220-155-5,9522,873-10-12
Interest Payable00000000
Interest Receivable0000001212
Pre-Tax Profit895-170-220-155-5,9522,87320
Tax-2240000-54600
Profit After Tax671-170-220-155-5,9522,32720
Dividends Paid00000000
Retained Profit671-170-220-155-5,9522,32720
Employee Costs75,26072,98070,11067,36766,51962,76754,06756,547
Number Of Employees11111111
EBITDA*895-170-220-155-5,9522,873-10-12

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors3,7322,5552,5552,5553,2415,6471,7412
Group Debtors00000000
Misc Debtors00000000
Cash00000009,880
misc current assets00000000
total current assets3,7322,5552,5552,5553,2415,6471,7419,882
total assets3,7322,5552,5552,5553,2415,6471,7419,882
Bank overdraft00000000
Bank loan00000000
Trade Creditors 7,0356,5536,3836,2136,3842,718509,880
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities7,0356,5536,3836,2136,3842,718509,880
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income1941701701204806001,6890
other liabilities00000000
provisions00000000
total long term liabilities1941701701204806001,6890
total liabilities7,2296,7236,5536,3336,8643,3181,7399,880
net assets-3,497-4,168-3,998-3,778-3,6232,32922
total shareholders funds-3,497-4,168-3,998-3,778-3,6232,32922
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit895-170-220-155-5,9522,873-10-12
Depreciation00000000
Amortisation00000000
Tax-2240000-54600
Stock00000000
Debtors1,17700-686-2,4063,9061,7392
Creditors482170170-1713,6662,668-9,8309,880
Accruals and Deferred Income24050-360-120-1,0891,6890
Deferred Taxes & Provisions00000000
Cash flow from operations000000-9,8909,866
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-22
interest0000001212
cash flow from financing0000001014
cash and cash equivalents
cash000000-9,8809,880
overdraft00000000
change in cash000000-9,8809,880

embody biosignals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for embody biosignals limited. Get real-time insights into embody biosignals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Embody Biosignals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for embody biosignals limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.

embody biosignals limited Ownership

EMBODY BIOSIGNALS LIMITED group structure

Embody Biosignals Limited has no subsidiary companies.

Ultimate parent company

EMBODY BIOSIGNALS LIMITED

09742798

EMBODY BIOSIGNALS LIMITED Shareholders

christopher james 100%

embody biosignals limited directors

Embody Biosignals Limited currently has 1 director, Dr Christopher James serving since Aug 2015.

officercountryagestartendrole
Dr Christopher JamesUnited Kingdom56 years Aug 2015- Director

P&L

August 2023

turnover

32.4k

+35%

operating profit

894.7

0%

gross margin

25.5%

-17.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3.5k

-0.16%

total assets

3.7k

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

embody biosignals limited company details

company number

09742798

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

RWB CA LIMITED

auditor

-

address

northgate house, north gate new basford, nottingham, NG7 7BQ

Bank

-

Legal Advisor

-

embody biosignals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to embody biosignals limited.

embody biosignals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMBODY BIOSIGNALS LIMITED. This can take several minutes, an email will notify you when this has completed.

embody biosignals limited Companies House Filings - See Documents

datedescriptionview/download