baskerville associates limited

3.5

baskerville associates limited Company Information

Share BASKERVILLE ASSOCIATES LIMITED
Dissolved 

Company Number

09744856

Website

-

Registered Address

sterling ford centurion court, 83 camp road, st albans, herts, AL1 5JN

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Stuart Dillon8 Years

Shareholders

stuart dillon 100%

baskerville associates limited Estimated Valuation

£176.9k

Pomanda estimates the enterprise value of BASKERVILLE ASSOCIATES LIMITED at £176.9k based on a Turnover of £321.7k and 0.55x industry multiple (adjusted for size and gross margin).

baskerville associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BASKERVILLE ASSOCIATES LIMITED at £0 based on an EBITDA of £-2.6k and a 3.95x industry multiple (adjusted for size and gross margin).

baskerville associates limited Estimated Valuation

£288.3k

Pomanda estimates the enterprise value of BASKERVILLE ASSOCIATES LIMITED at £288.3k based on Net Assets of £128.1k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baskerville Associates Limited Overview

Baskerville Associates Limited is a dissolved company that was located in st albans, AL1 5JN with a Companies House number of 09744856. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2015, it's largest shareholder was stuart dillon with a 100% stake. The last turnover for Baskerville Associates Limited was estimated at £321.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baskerville Associates Limited Health Check

Pomanda's financial health check has awarded Baskerville Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £321.7k, make it larger than the average company (£150.5k)

£321.7k - Baskerville Associates Limited

£150.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Baskerville Associates Limited

- - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a higher cost of product (55.4%)

28.8% - Baskerville Associates Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (10.4%)

-0.8% - Baskerville Associates Limited

10.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Baskerville Associates Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Baskerville Associates Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.9k, this is more efficient (£122k)

£160.9k - Baskerville Associates Limited

£122k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (72 days)

181 days - Baskerville Associates Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (33 days)

49 days - Baskerville Associates Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baskerville Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Baskerville Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (57.7%)

20.1% - Baskerville Associates Limited

57.7% - Industry AVG

BASKERVILLE ASSOCIATES LIMITED financials

EXPORTms excel logo

Baskerville Associates Limited's latest turnover from August 2018 is estimated at £321.7 thousand and the company has net assets of £128.1 thousand. According to their latest financial statements, we estimate that Baskerville Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2018Aug 2017Aug 2016
Turnover321,701386,913496,385
Other Income Or Grants000
Cost Of Sales229,052270,243333,962
Gross Profit92,649116,670162,423
Admin Expenses95,22080,52735,638
Operating Profit-2,57136,143126,785
Interest Payable000
Interest Receivable000
Pre-Tax Profit-2,57136,143126,785
Tax0-6,867-25,357
Profit After Tax-2,57129,276101,428
Dividends Paid000
Retained Profit-2,57129,276101,428
Employee Costs107,810153,068172,362
Number Of Employees233
EBITDA*-2,57136,143126,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2018Aug 2017Aug 2016
Tangible Assets191382572
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets191382572
Stock & work in progress000
Trade Debtors160,087184,498150,639
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets160,087184,498150,639
total assets160,278184,880151,211
Bank overdraft000
Bank loan000
Trade Creditors 31,34552,72649,783
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities31,34552,72649,783
loans000
hp & lease commitments000
Accruals and Deferred Income8001,4500
other liabilities000
provisions000
total long term liabilities8001,4500
total liabilities32,14554,17649,783
net assets128,133130,704101,428
total shareholders funds128,133130,704101,428
Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-2,57136,143126,785
Depreciation000
Amortisation000
Tax0-6,867-25,357
Stock000
Debtors-24,41133,859150,639
Creditors-21,3812,94349,783
Accruals and Deferred Income-6501,4500
Deferred Taxes & Provisions000
Cash flow from operations-191-190572
Investing Activities
capital expenditure191190-572
Change in Investments000
cash flow from investments191190-572
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

baskerville associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baskerville associates limited. Get real-time insights into baskerville associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baskerville Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baskerville associates limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in AL1 area or any other competitors across 12 key performance metrics.

baskerville associates limited Ownership

BASKERVILLE ASSOCIATES LIMITED group structure

Baskerville Associates Limited has no subsidiary companies.

Ultimate parent company

BASKERVILLE ASSOCIATES LIMITED

09744856

BASKERVILLE ASSOCIATES LIMITED Shareholders

stuart dillon 100%

baskerville associates limited directors

Baskerville Associates Limited currently has 1 director, Mr Stuart Dillon serving since Jan 2016.

officercountryagestartendrole
Mr Stuart DillonUnited Kingdom46 years Jan 2016- Director

P&L

August 2018

turnover

321.7k

-17%

operating profit

-2.6k

0%

gross margin

28.8%

-4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2018

net assets

128.1k

-0.02%

total assets

160.3k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

baskerville associates limited company details

company number

09744856

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2018

previous names

axis professionals ltd (January 2016)

accountant

-

auditor

-

address

sterling ford centurion court, 83 camp road, st albans, herts, AL1 5JN

Bank

-

Legal Advisor

-

baskerville associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baskerville associates limited.

charges

baskerville associates limited Companies House Filings - See Documents

datedescriptionview/download