Pomanda estimates the enterprise value of BLYNK MAINTENANCE LIMITED at £154.2k based on a Turnover of £472.4k and 0.33x industry multiple (adjusted for size and gross margin).
blynk maintenance limitedEstimated Valuation
£202.5k
Pomanda estimates the enterprise value of BLYNK MAINTENANCE LIMITED at £202.5k based on an EBITDA of £81.4k and a 2.49x industry multiple (adjusted for size and gross margin).
blynk maintenance limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BLYNK MAINTENANCE LIMITED at £0 based on Net Assets of £-765 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blynk Maintenance LimitedOverview
Blynk Maintenance Limited is a live company located in london, E18 2PB with a Companies House number of 09746261. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2015, it's largest shareholder is
blynk holdings
with a 50% stake. Blynk Maintenance Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£472.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Blynk Maintenance Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
0 Regular
7 Weak
Size
annual sales of £472.4k, make it smaller than the average company (£2.3m)
£472.4k - Blynk Maintenance Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 112%, show it is growing at a faster rate (7.1%)
112% - Blynk Maintenance Limited
7.1% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (26.5%)
9.3% - Blynk Maintenance Limited
26.5% - Industry AVG
Profitability
an operating margin of 17.2% make it more profitable than the average company (7.4%)
17.2% - Blynk Maintenance Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Blynk Maintenance Limited
7 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has a lower pay structure (£49k)
£34.9k - Blynk Maintenance Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £236.2k, this is less efficient (£281.2k)
£236.2k - Blynk Maintenance Limited
£281.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (28 days)
67 days - Blynk Maintenance Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
12 days - Blynk Maintenance Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blynk Maintenance Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blynk Maintenance Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (73.7%)
100.9% - Blynk Maintenance Limited
73.7% - Industry AVG
BLYNK MAINTENANCE LIMITED financials
EXPORT
Blynk Maintenance Limited's latest turnover from August 2024 is £472.4 thousand and the company has net assets of -£765. According to their latest financial statements, Blynk Maintenance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Turnover
472,441
69,389
112,678
49,523
46,744
49,543
65,438
176,607
58,871
Other Income Or Grants
Cost Of Sales
428,733
62,561
101,758
45,229
42,169
44,367
58,510
155,908
52,211
Gross Profit
43,708
6,828
10,920
4,294
4,576
5,176
6,928
20,700
6,660
Admin Expenses
-37,649
75,071
-26,542
-1,620
4,576
-30,908
53,865
15,741
-10,456
Operating Profit
81,357
-68,243
37,462
5,914
36,084
-46,937
4,959
17,116
Interest Payable
Interest Receivable
Pre-Tax Profit
61,018
-68,243
37,462
4,790
36,084
-46,937
4,959
17,116
Tax
-6,856
-942
-3,423
Profit After Tax
61,018
-68,243
37,462
4,790
29,228
-46,937
4,017
13,693
Dividends Paid
Retained Profit
61,018
-68,243
37,462
4,790
29,228
-46,937
4,017
13,693
Employee Costs
69,700
37,778
19,646
18,467
85,676
84,841
42,053
41,364
40,749
Number Of Employees
2
2
1
2
2
2
1
1
1
EBITDA*
81,357
-68,243
37,462
5,914
36,084
-46,937
4,959
17,116
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Tangible Assets
Intangible Assets
Investments & Other
200
200
200
200
Debtors (Due After 1 year)
Total Fixed Assets
200
200
200
200
Stock & work in progress
Trade Debtors
87,860
27,499
2,201
172
2
2
14
33,141
18,117
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
87,860
27,499
2,201
172
2
2
14
33,141
18,117
total assets
88,060
27,699
2,401
372
2
2
14
33,141
18,117
Bank overdraft
Bank loan
Trade Creditors
15,175
4,175
1,000
3,381
1
1
29,241
4,423
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,175
4,175
1,000
3,381
1
1
29,241
4,423
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
73,650
76,944
28,162
27,110
15,431
provisions
total long term liabilities
73,650
76,944
28,162
27,110
15,431
total liabilities
88,825
81,119
29,162
30,491
1
1
29,241
15,431
4,423
net assets
-765
-53,420
-26,761
-30,119
1
1
-29,227
17,710
13,694
total shareholders funds
-765
-53,420
-26,761
-30,119
1
1
-29,227
17,710
13,694
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Operating Activities
Operating Profit
81,357
-68,243
37,462
5,914
36,084
-46,937
4,959
17,116
Depreciation
Amortisation
Tax
-6,856
-942
-3,423
Stock
Debtors
60,361
25,298
2,029
170
-12
-33,127
15,024
18,117
Creditors
11,000
3,175
-2,381
3,380
-29,240
29,241
-4,423
4,423
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
31,996
-90,366
33,052
9,124
15,431
-15,430
-1
Investing Activities
capital expenditure
Change in Investments
200
cash flow from investments
-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,294
48,782
1,052
27,110
-15,431
15,431
share issue
-8,363
41,584
-34,104
-34,910
-1
1
interest
cash flow from financing
-11,657
90,366
-33,052
-7,800
-15,431
15,430
1
cash and cash equivalents
cash
overdraft
change in cash
blynk maintenance limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blynk maintenance limited. Get real-time insights into blynk maintenance limited's credit score, group structure and payment trends.
Perform a competitor analysis for blynk maintenance limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E18 area or any other competitors across 12 key performance metrics.
blynk maintenance limited Ownership
BLYNK MAINTENANCE LIMITED group structure
Blynk Maintenance Limited has no subsidiary companies.
Ultimate parent company
BLYNK MAINTENANCE LIMITED
09746261
BLYNK MAINTENANCE LIMITED Shareholders
The largest shareholders in Blynk Maintenance Limited include Blynk Holdings and Naveed Mushtaq.
blynk holdings
50%
naveed mushtaq
25%
nadeem mushtaq
25%
blynk maintenance limited directors
Blynk Maintenance Limited currently has 2 directors.
The longest serving directors include
Mr Nadeem Mushtaq (Aug 2015) and
Mr Adam Husaunndee (May 2023).
245 (rear of 245 ) high road, high road, london, E18 2PB
Bank
-
Legal Advisor
-
blynk maintenance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blynk maintenance limited.
blynk maintenance limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLYNK MAINTENANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
blynk maintenance limitedCompanies House Filings - See Documents
