Pomanda estimates the enterprise value of RAR PROPERTY LIMITED at £1.1m based on a Turnover of £359.5k and 3.18x industry multiple (adjusted for size and gross margin).
rar property limitedEstimated Valuation
£867.9k
Pomanda estimates the enterprise value of RAR PROPERTY LIMITED at £867.9k based on an EBITDA of £140k and a 6.2x industry multiple (adjusted for size and gross margin).
rar property limitedEstimated Valuation
£224.6k
Pomanda estimates the enterprise value of RAR PROPERTY LIMITED at £224.6k based on Net Assets of £133.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rar Property LimitedOverview
Rar Property Limited is a live company located in stanley, DH9 0RL with a Companies House number of 09750197. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is
andrew richardson
with a 50.5% stake. Rar Property Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£359.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Rar Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £359.5k, make it smaller than the average company (£845k)
£359.5k - Rar Property Limited
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (2.9%)
30% - Rar Property Limited
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Rar Property Limited
73.1% - Industry AVG
Profitability
an operating margin of 38.8% make it more profitable than the average company (27.1%)
38.8% - Rar Property Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Rar Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Rar Property Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £179.7k, this is equally as efficient (£179.7k)
£179.7k - Rar Property Limited
£179.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rar Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rar Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rar Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 13 weeks, this is average cash available to meet short term requirements (12 weeks)
13 weeks - Rar Property Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (67.9%)
91.9% - Rar Property Limited
67.9% - Industry AVG
RAR PROPERTY LIMITED financials
EXPORT
Rar Property Limited's latest turnover from November 2023 is estimated at £359.5 thousand and the company has net assets of £133.5 thousand. According to their latest financial statements, Rar Property Limited has 2 employees and maintains cash reserves of £83.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Aug 2017
Aug 2016
Turnover
359,470
322,050
274,916
161,783
309,943
158,110
1,163,197
52,613
Other Income Or Grants
Cost Of Sales
96,651
89,062
81,747
45,352
93,248
43,233
303,498
14,225
Gross Profit
262,820
232,988
193,169
116,431
216,696
114,877
859,699
38,389
Admin Expenses
123,543
120,593
151,577
87,720
192,983
95,754
858,332
41,780
Operating Profit
139,277
112,395
41,592
28,711
23,713
19,123
1,367
-3,391
Interest Payable
133,299
100,645
45,724
27,295
15,102
Interest Receivable
5,355
3,517
151
259
2,445
1,413
71
3
Pre-Tax Profit
11,333
15,267
-3,981
1,674
11,057
20,536
1,438
-3,388
Tax
-2,833
-2,901
-318
-2,101
-3,902
-273
Profit After Tax
8,500
12,366
-3,981
1,356
8,956
16,634
1,165
-3,388
Dividends Paid
Retained Profit
8,500
12,366
-3,981
1,356
8,956
16,634
1,165
-3,388
Employee Costs
64,403
61,574
56,969
54,917
56,608
53,653
253,871
25,855
Number Of Employees
2
2
2
2
2
2
10
1
EBITDA*
139,985
112,395
41,592
28,711
23,713
19,123
1,367
-3,391
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Aug 2017
Aug 2016
Tangible Assets
2,509
716,798
635,428
635,428
635,428
55,423
Intangible Assets
Investments & Other
1,563,739
1,563,739
1,563,739
Debtors (Due After 1 year)
Total Fixed Assets
1,566,248
1,563,739
1,563,739
716,798
635,428
635,428
635,428
55,423
Stock & work in progress
Trade Debtors
734
Group Debtors
Misc Debtors
Cash
83,215
120,768
113,698
187,378
329,935
322,103
54,615
2,171
misc current assets
total current assets
83,215
120,768
113,698
187,378
329,935
322,103
54,615
2,905
total assets
1,649,463
1,684,507
1,677,437
904,176
965,363
957,531
690,043
58,328
Bank overdraft
Bank loan
Trade Creditors
327
405
495,215
61,615
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
330,654
374,675
513,166
431,563
494,433
total current liabilities
330,654
374,675
513,166
431,890
494,433
495,557
495,215
61,615
loans
1,184,877
1,184,877
1,051,682
447,462
447,462
hp & lease commitments
Accruals and Deferred Income
other liabilities
447,462
196,950
provisions
477
total long term liabilities
1,185,354
1,184,877
1,051,682
447,462
447,462
447,462
196,950
total liabilities
1,516,008
1,559,552
1,564,848
879,352
941,895
943,019
692,165
61,615
net assets
133,455
124,955
112,589
24,824
23,468
14,512
-2,122
-3,287
total shareholders funds
133,455
124,955
112,589
24,824
23,468
14,512
-2,122
-3,287
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Aug 2017
Aug 2016
Operating Activities
Operating Profit
139,277
112,395
41,592
28,711
23,713
19,123
1,367
-3,391
Depreciation
708
Amortisation
Tax
-2,833
-2,901
-318
-2,101
-3,902
-273
Stock
Debtors
-322,103
322,103
-734
734
Creditors
-327
327
-405
-494,810
433,600
61,615
Accruals and Deferred Income
-44,021
-138,491
81,603
-62,870
494,433
Deferred Taxes & Provisions
477
Cash flow from operations
93,608
-28,997
122,868
-34,150
837,743
-801,692
435,428
57,490
Investing Activities
capital expenditure
-3,217
716,798
-81,370
-580,005
-55,423
Change in Investments
1,563,739
cash flow from investments
-3,217
-846,941
-81,370
-580,005
-55,423
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
133,195
604,220
447,462
Hire Purchase and Lease Commitments
other long term liabilities
-447,462
250,512
196,950
share issue
91,746
101
interest
-127,944
-97,128
-45,573
-27,036
-12,657
1,413
71
3
cash flow from financing
-127,944
36,067
650,393
-27,036
-12,657
251,925
197,021
104
cash and cash equivalents
cash
-37,553
7,070
-73,680
-142,557
7,832
267,488
52,444
2,171
overdraft
change in cash
-37,553
7,070
-73,680
-142,557
7,832
267,488
52,444
2,171
rar property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rar property limited. Get real-time insights into rar property limited's credit score, group structure and payment trends.
Perform a competitor analysis for rar property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DH9 area or any other competitors across 12 key performance metrics.
rar property limited Ownership
RAR PROPERTY LIMITED group structure
Rar Property Limited has no subsidiary companies.
Ultimate parent company
RAR PROPERTY LIMITED
09750197
RAR PROPERTY LIMITED Shareholders
The largest shareholders in Rar Property Limited include Andrew Richardson and Rachel Richardson.
andrew richardson
50.5%
rachel richardson
49.5%
rar property limited directors
Rar Property Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Richardson (Aug 2015) and
Mrs Rachel Richardson (Sep 2015).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
TC GROUP
auditor
-
address
plane tree farm beamish, stanley, DH9 0RL
Bank
-
Legal Advisor
-
rar property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to rar property limited. Currently there are 9 open charges and 0 have been satisfied in the past.
rar property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAR PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
rar property limitedCompanies House Filings - See Documents
