c.a.r.s. uk holdings limited

Live EstablishedMicroHealthy

c.a.r.s. uk holdings limited Company Information

Share C.A.R.S. UK HOLDINGS LIMITED

Company Number

09752945

Directors

Jeremy Barker

Shareholders

louisa banks

jeremy noel barker

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

arlington house, west station business park, maldon, essex, CM9 6FF

Website

-

c.a.r.s. uk holdings limited Estimated Valuation

£208.9k

Pomanda estimates the enterprise value of C.A.R.S. UK HOLDINGS LIMITED at £208.9k based on a Turnover of £191.1k and 1.09x industry multiple (adjusted for size and gross margin).

c.a.r.s. uk holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of C.A.R.S. UK HOLDINGS LIMITED at £1.1m based on an EBITDA of £238.2k and a 4.57x industry multiple (adjusted for size and gross margin).

c.a.r.s. uk holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of C.A.R.S. UK HOLDINGS LIMITED at £1.3m based on Net Assets of £1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.a.r.s. Uk Holdings Limited Overview

C.a.r.s. Uk Holdings Limited is a live company located in maldon, CM9 6FF with a Companies House number of 09752945. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2015, it's largest shareholder is louisa banks with a 50% stake. C.a.r.s. Uk Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £191.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.a.r.s. Uk Holdings Limited Health Check

Pomanda's financial health check has awarded C.A.R.S. Uk Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £191.1k, make it smaller than the average company (£18.9m)

£191.1k - C.a.r.s. Uk Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - C.a.r.s. Uk Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - C.a.r.s. Uk Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 124.7% make it more profitable than the average company (4.5%)

124.7% - C.a.r.s. Uk Holdings Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - C.a.r.s. Uk Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - C.a.r.s. Uk Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.1k, this is equally as efficient (£191.1k)

£191.1k - C.a.r.s. Uk Holdings Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - C.a.r.s. Uk Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - C.a.r.s. Uk Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.a.r.s. Uk Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 497 weeks, this is more cash available to meet short term requirements (14 weeks)

497 weeks - C.a.r.s. Uk Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (69.7%)

5.6% - C.a.r.s. Uk Holdings Limited

69.7% - Industry AVG

C.A.R.S. UK HOLDINGS LIMITED financials

EXPORTms excel logo

C.A.R.S. Uk Holdings Limited's latest turnover from December 2023 is estimated at £191.1 thousand and the company has net assets of £1 million. According to their latest financial statements, C.A.R.S. Uk Holdings Limited has 1 employee and maintains cash reserves of £572.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover191,116178,687160,969151,262154,64343,999
Other Income Or Grants
Cost Of Sales121,688114,072104,62299,220100,90729,628
Gross Profit69,42864,61556,34752,04253,73614,371
Admin Expenses-168,801-444,018-234,853-39,725167,447-244,37331-10,9757,283
Operating Profit238,229508,633291,20091,767-113,711244,373-3110,9757,088
Interest Payable
Interest Receivable16,0981,4171014018634
Pre-Tax Profit254,327510,051291,30191,807-113,525244,407-3110,9757,088
Tax-63,582-96,910-55,347-17,443-46,437-2,195-1,417
Profit After Tax190,745413,141235,95474,364-113,525197,970-318,7805,670
Dividends Paid
Retained Profit190,745413,141235,95474,364-113,525197,970-318,7805,670
Employee Costs44,67241,89239,76538,57137,84133,830
Number Of Employees111111
EBITDA*238,229508,633291,20091,767-113,711244,373-3110,9757,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets
Intangible Assets
Investments & Other1801,632,1201,632,1201,632,1201,632,1201,632,1201,632,1201,632,1201,632,120
Debtors (Due After 1 year)
Total Fixed Assets1801,632,1201,632,1201,632,1201,632,1201,632,1201,632,1201,632,1201,632,120
Stock & work in progress
Trade Debtors5,671
Group Debtors
Misc Debtors500,023680,000
Cash572,77040,49340,49340,49340,4939,040701
misc current assets
total current assets1,072,793720,49340,49340,49340,4939,0407015,671
total assets1,072,9732,352,6131,672,6131,672,6131,672,6131,641,1601,632,1901,632,1211,637,791
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,9031,530,2881,263,4291,499,3831,573,7471,428,7701,617,7701,617,6701,212,120
total current liabilities59,9031,530,2881,263,4291,499,3831,573,7471,428,7701,617,7701,617,6701,212,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities420,000
provisions
total long term liabilities420,000
total liabilities59,9031,530,2881,263,4291,499,3831,573,7471,428,7701,617,7701,617,6701,632,120
net assets1,013,070822,325409,184173,23098,866212,39014,42014,4515,671
total shareholders funds1,013,070822,325409,184173,23098,866212,39014,42014,4515,671
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit238,229508,633291,20091,767-113,711244,373-3110,9757,088
Depreciation
Amortisation
Tax-63,582-96,910-55,347-17,443-46,437-2,195-1,417
Stock
Debtors-179,977680,000-5,6715,671
Creditors
Accruals and Deferred Income-1,470,385266,859-235,954-74,364144,977-189,000100405,5501,212,120
Deferred Taxes & Provisions
Cash flow from operations-1,115,761-1,418-101-4031,2668,93669420,0011,212,120
Investing Activities
capital expenditure
Change in Investments-1,631,9401,632,120
cash flow from investments1,631,940-1,632,120
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-420,000420,000
share issue11
interest16,0981,4171014018634
cash flow from financing16,0981,4171014018734-420,000420,001
cash and cash equivalents
cash532,27731,4538,970691
overdraft
change in cash532,27731,4538,970691

c.a.r.s. uk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.a.r.s. uk holdings limited. Get real-time insights into c.a.r.s. uk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.a.r.s. Uk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.a.r.s. uk holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM9 area or any other competitors across 12 key performance metrics.

c.a.r.s. uk holdings limited Ownership

C.A.R.S. UK HOLDINGS LIMITED group structure

C.A.R.S. Uk Holdings Limited has no subsidiary companies.

Ultimate parent company

C.A.R.S. UK HOLDINGS LIMITED

09752945

C.A.R.S. UK HOLDINGS LIMITED Shareholders

louisa banks 50%
jeremy noel barker 50%

c.a.r.s. uk holdings limited directors

C.A.R.S. Uk Holdings Limited currently has 1 director, Mr Jeremy Barker serving since Aug 2015.

officercountryagestartendrole
Mr Jeremy Barker70 years Aug 2015- Director

P&L

December 2023

turnover

191.1k

+7%

operating profit

238.2k

0%

gross margin

36.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.23%

total assets

1.1m

-0.54%

cash

572.8k

+13.14%

net assets

Total assets minus all liabilities

c.a.r.s. uk holdings limited company details

company number

09752945

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

arlington house, west station business park, maldon, essex, CM9 6FF

Bank

-

Legal Advisor

-

c.a.r.s. uk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.a.r.s. uk holdings limited.

c.a.r.s. uk holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.A.R.S. UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

c.a.r.s. uk holdings limited Companies House Filings - See Documents

datedescriptionview/download