Pomanda estimates the enterprise value of NOW STAFFING LIMITED at £15.5k based on a Turnover of £134.3k and 0.12x industry multiple (adjusted for size and gross margin).
now staffing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NOW STAFFING LIMITED at £0 based on an EBITDA of £-4.5k and a 2.26x industry multiple (adjusted for size and gross margin).
now staffing limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of NOW STAFFING LIMITED at £4.2k based on Net Assets of £3.2k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Now Staffing LimitedOverview
Now Staffing Limited is a live company located in birmingham, B16 8PE with a Companies House number of 09753386. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in August 2015, it's largest shareholder is
hive 360 limited
with a 100% stake. Now Staffing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£134.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Now Staffing Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £134.3k, make it smaller than the average company (£4.5m)
£134.3k - Now Staffing Limited
£4.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Now Staffing Limited
- - Industry AVG
Production
with a gross margin of 8.5%, this company has a higher cost of product (20.8%)
8.5% - Now Staffing Limited
20.8% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (3.1%)
-3.4% - Now Staffing Limited
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (79)
1 - Now Staffing Limited
79 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
£51.9k - Now Staffing Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £134.3k, this is more efficient (£105.8k)
£134.3k - Now Staffing Limited
£105.8k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (48 days)
63 days - Now Staffing Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (12 days)
46 days - Now Staffing Limited
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Now Staffing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Now Staffing Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.5%, this is a similar level of debt than the average (84.5%)
86.5% - Now Staffing Limited
84.5% - Industry AVG
NOW STAFFING LIMITED financials
EXPORT
Now Staffing Limited's latest turnover from July 2019 is estimated at £134.3 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, we estimate that Now Staffing Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2019
Jul 2018
Jun 2018
Jun 2017
Jun 2016
Turnover
134,349
3,922,522
3,967,201
Other Income Or Grants
Cost Of Sales
122,987
3,549,996
3,595,675
Gross Profit
11,361
372,526
371,527
Admin Expenses
15,889
372,251
371,242
-10,143
Operating Profit
-4,528
275
285
10,143
Interest Payable
483
483
465
Interest Receivable
47
47
23
Pre-Tax Profit
-4,528
-162
-152
9,701
Tax
-1,843
Profit After Tax
-4,528
-162
-152
7,858
Dividends Paid
Retained Profit
-4,528
-162
-152
7,858
Employee Costs
51,914
682,141
679,828
Number Of Employees
1
14
14
EBITDA*
-4,528
2,161
23,085
11,143
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2019
Jul 2018
Jun 2018
Jun 2017
Jun 2016
Tangible Assets
3,147
3,200
4,000
Intangible Assets
1,076,167
1,078,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,079,314
1,081,200
4,000
Stock & work in progress
Trade Debtors
23,474
38,957
44,413
Group Debtors
Misc Debtors
Cash
1
18,735
1
misc current assets
total current assets
23,475
38,957
44,413
18,735
1
total assets
23,475
1,118,271
1,125,613
22,735
1
Bank overdraft
Bank loan
Trade Creditors
15,721
1,110,574
1,117,906
Group/Directors Accounts
other short term finances
14,876
hp & lease commitments
other current liabilities
total current liabilities
15,721
1,110,574
1,117,906
14,876
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
4,585
total liabilities
20,306
1,110,574
1,117,906
14,876
net assets
3,169
7,697
7,707
7,859
1
total shareholders funds
3,169
7,697
7,707
7,859
1
Jul 2019
Jul 2018
Jun 2018
Jun 2017
Jun 2016
Operating Activities
Operating Profit
-4,528
275
285
10,143
Depreciation
53
800
1,000
Amortisation
1,833
22,000
Tax
-1,843
Stock
Debtors
-15,483
38,957
44,413
Creditors
-1,094,853
1,110,574
1,117,906
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,083,898
1,073,778
1,096,578
9,300
Investing Activities
capital expenditure
1,079,314
-1,077,200
-1,100,000
-5,000
Change in Investments
cash flow from investments
1,079,314
-1,077,200
-1,100,000
-5,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-14,876
-14,876
14,876
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-436
-436
-442
cash flow from financing
-15,312
-15,312
14,434
1
cash and cash equivalents
cash
1
-18,735
-18,735
18,734
1
overdraft
change in cash
1
-18,735
-18,735
18,734
1
now staffing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for now staffing limited. Get real-time insights into now staffing limited's credit score, group structure and payment trends.
Perform a competitor analysis for now staffing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.
8th floor (west wing), 54 hagley road, birmingham, B16 8PE
Bank
-
Legal Advisor
-
now staffing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to now staffing limited.
now staffing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOW STAFFING LIMITED. This can take several minutes, an email will notify you when this has completed.
now staffing limitedCompanies House Filings - See Documents
