sudais limited
sudais limited Company Information
Group Structure
View All
Industry
Construction of domestic buildings
+2Registered Address
15a station road, harrow, HA1 2UF
Website
www.alsudaispvtltd.comsudais limited Estimated Valuation
Pomanda estimates the enterprise value of SUDAIS LIMITED at £52.9k based on a Turnover of £166k and 0.32x industry multiple (adjusted for size and gross margin).
sudais limited Estimated Valuation
Pomanda estimates the enterprise value of SUDAIS LIMITED at £36.8k based on an EBITDA of £13.7k and a 2.69x industry multiple (adjusted for size and gross margin).
sudais limited Estimated Valuation
Pomanda estimates the enterprise value of SUDAIS LIMITED at £23.6k based on Net Assets of £13.9k and 1.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sudais Limited Overview
Sudais Limited is a live company located in harrow, HA1 2UF with a Companies House number of 09755706. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2015, it's largest shareholder is aimal hunter with a 100% stake. Sudais Limited is a established, micro sized company, Pomanda has estimated its turnover at £166k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sudais Limited Health Check
Pomanda's financial health check has awarded Sudais Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £166k, make it smaller than the average company (£3.2m)
- Sudais Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.2%)
- Sudais Limited
7.2% - Industry AVG
Production
with a gross margin of 11.4%, this company has a higher cost of product (24%)
- Sudais Limited
24% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (6.2%)
- Sudais Limited
6.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Sudais Limited
13 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Sudais Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £41.5k, this is less efficient (£225.8k)
- Sudais Limited
£225.8k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (37 days)
- Sudais Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (33 days)
- Sudais Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sudais Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sudais Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (69%)
64.6% - Sudais Limited
69% - Industry AVG
SUDAIS LIMITED financials
Sudais Limited's latest turnover from September 2023 is estimated at £166 thousand and the company has net assets of £13.9 thousand. According to their latest financial statements, Sudais Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 4 | 5 | 5 | 4 | 4 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,216 | 4,824 | 6,432 | 2,990 | 2,680 | 4,019 | 5,358 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 3,216 | 4,824 | 6,432 | 2,990 | 2,680 | 4,019 | 5,358 | |
| Stock & work in progress | ||||||||
| Trade Debtors | 36,161 | 2,724 | 3,625 | 5,572 | 4,027 | 2,432 | 760 | 100 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 1,851 | 1,127 | ||||||
| misc current assets | ||||||||
| total current assets | 36,161 | 2,724 | 3,625 | 5,572 | 4,027 | 4,283 | 1,887 | 100 |
| total assets | 39,377 | 7,548 | 10,057 | 8,562 | 6,707 | 8,302 | 7,245 | 100 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 4,405 | 3,874 | 4,355 | 5,710 | 4,671 | 6,386 | 6,405 | |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 4,405 | 3,874 | 4,355 | 5,710 | 4,671 | 6,386 | 6,405 | |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 21,050 | |||||||
| provisions | ||||||||
| total long term liabilities | 21,050 | |||||||
| total liabilities | 25,455 | 3,874 | 4,355 | 5,710 | 4,671 | 6,386 | 6,405 | |
| net assets | 13,922 | 3,674 | 5,702 | 2,852 | 2,036 | 1,916 | 840 | 100 |
| total shareholders funds | 13,922 | 3,674 | 5,702 | 2,852 | 2,036 | 1,916 | 840 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,339 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 33,437 | -901 | -1,947 | 1,545 | 1,595 | 1,672 | 660 | 100 |
| Creditors | 531 | -481 | -1,355 | 1,039 | -1,715 | -19 | 6,405 | |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 21,050 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -1,851 | 724 | 1,127 | |||||
| overdraft | ||||||||
| change in cash | -1,851 | 724 | 1,127 |
sudais limited Credit Report and Business Information
Sudais Limited Competitor Analysis
Perform a competitor analysis for sudais limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
sudais limited Ownership
SUDAIS LIMITED group structure
Sudais Limited has no subsidiary companies.
Ultimate parent company
SUDAIS LIMITED
09755706
sudais limited directors
Sudais Limited currently has 1 director, Mr Aimal Hunter serving since Oct 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aimal Hunter | England | 40 years | Oct 2020 | - | Director |
P&L
September 2023turnover
166k
+60%
operating profit
13.7k
0%
gross margin
11.4%
+0.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
13.9k
+2.79%
total assets
39.4k
+4.22%
cash
0
0%
net assets
Total assets minus all liabilities
sudais limited company details
company number
09755706
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41202 - Construction of domestic buildings
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
15a station road, harrow, HA1 2UF
Bank
-
Legal Advisor
-
sudais limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sudais limited.
sudais limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUDAIS LIMITED. This can take several minutes, an email will notify you when this has completed.
sudais limited Companies House Filings - See Documents
| date | description | view/download |
|---|
