Pomanda estimates the enterprise value of SCRAFIELD LTD at £5k based on a Turnover of £14.1k and 0.36x industry multiple (adjusted for size and gross margin).
scrafield ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SCRAFIELD LTD at £0 based on an EBITDA of £0 and a 2.92x industry multiple (adjusted for size and gross margin).
scrafield ltdEstimated Valuation
£2
Pomanda estimates the enterprise value of SCRAFIELD LTD at £2 based on Net Assets of £1 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scrafield LtdOverview
Scrafield Ltd is a live company located in newcastle, NE7 7LH with a Companies House number of 09758769. It operates in the other food services sector, SIC Code 56290. Founded in September 2015, it's largest shareholder is
james kyle
with a 100% stake. Scrafield Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£14.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Scrafield Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £14.1k, make it smaller than the average company (£2.3m)
£14.1k - Scrafield Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.2%)
20% - Scrafield Ltd
8.2% - Industry AVG
Production
with a gross margin of 14.6%, this company has a higher cost of product (25.4%)
14.6% - Scrafield Ltd
25.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Scrafield Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Scrafield Ltd
28 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
£23.2k - Scrafield Ltd
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £14.1k, this is less efficient (£68.8k)
£14.1k - Scrafield Ltd
£68.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (28 days)
0 days - Scrafield Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scrafield Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scrafield Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scrafield Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Scrafield Ltd
- - Industry AVG
SCRAFIELD LTD financials
EXPORT
Scrafield Ltd's latest turnover from September 2023 is estimated at £14.1 thousand and the company has net assets of £1. According to their latest financial statements, Scrafield Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
14,073
12,235
10,330
8,228
8,735
1,285
508
4,847
Other Income Or Grants
Cost Of Sales
12,021
10,541
9,457
7,246
7,600
1,111
429
4,131
Gross Profit
2,052
1,695
874
982
1,135
173
79
716
Admin Expenses
2,052
1,695
874
982
1,135
173
78
716
Operating Profit
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
Tax
Profit After Tax
1
Dividends Paid
Retained Profit
1
Employee Costs
23,204
21,256
20,522
19,502
21,646
21,522
20,884
22,030
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
1
83
137
226
87
801
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
83
137
226
87
801
total assets
1
1
1
83
137
226
87
801
Bank overdraft
Bank loan
Trade Creditors
82
136
225
86
800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
82
136
225
86
800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
82
136
225
86
800
net assets
1
1
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
1
1
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
1
Depreciation
Amortisation
Tax
Stock
Debtors
-82
-54
-89
139
-714
801
Creditors
-82
-54
-89
139
-714
800
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
overdraft
change in cash
scrafield ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scrafield ltd. Get real-time insights into scrafield ltd's credit score, group structure and payment trends.
Perform a competitor analysis for scrafield ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NE7 area or any other competitors across 12 key performance metrics.
scrafield ltd Ownership
SCRAFIELD LTD group structure
Scrafield Ltd has no subsidiary companies.
Ultimate parent company
SCRAFIELD LTD
09758769
SCRAFIELD LTD Shareholders
The sole shareholder of Scrafield Ltd is James Kyle.
james kyle
100%
scrafield ltd directors
Scrafield Ltd currently has 1 director, Mr James Kyle serving since Aug 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scrafield ltd.
scrafield ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCRAFIELD LTD. This can take several minutes, an email will notify you when this has completed.
scrafield ltdCompanies House Filings - See Documents
