
Company Number
09761636
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
4 grand cinema buildings, poole road, bournemouth, dorset, BH4 9DW
Pomanda estimates the enterprise value of WESTBOURNE BUSINESS ASSOCIATION C.I.C. at £0 based on a Turnover of £0 and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTBOURNE BUSINESS ASSOCIATION C.I.C. at £0 based on an EBITDA of £-469 and a 5.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTBOURNE BUSINESS ASSOCIATION C.I.C. at £1k based on Net Assets of £347 and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westbourne Business Association C.i.c. is a live company located in bournemouth, BH4 9DW with a Companies House number of 09761636. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2015, it's largest shareholder is unknown. Westbourne Business Association C.i.c. is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
There is insufficient data available to calculate a health check for Westbourne Business Association C.I.C.. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.4%)
- - Westbourne Business Association C.i.c.
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Westbourne Business Association C.i.c.
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Westbourne Business Association C.i.c.
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Westbourne Business Association C.i.c.
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westbourne Business Association C.i.c.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 95 weeks, this is less cash available to meet short term requirements (141 weeks)
- - Westbourne Business Association C.i.c.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.6%, this is a higher level of debt than the average (21.9%)
- - Westbourne Business Association C.i.c.
- - Industry AVG
Westbourne Business Association C.I.C.'s latest turnover from December 2023 is 0 and the company has net assets of £347. According to their latest financial statements, we estimate that Westbourne Business Association C.I.C. has 1 employee and maintains cash reserves of £765 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 200 | 642 | 823 | 200 | 1,101 | 3,210 | 3,197 | |
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | 200 | 642 | 823 | |||||
Admin Expenses | 469 | 2,030 | 836 | 514 | ||||
Operating Profit | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
Tax | ||||||||
Profit After Tax | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
Dividends Paid | ||||||||
Retained Profit | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
Employee Costs | 57 | 175 | 663 | |||||
Number Of Employees | ||||||||
EBITDA* | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 3,045 | |||||||
Group Debtors | ||||||||
Misc Debtors | ||||||||
Cash | 765 | 2,830 | 2,646 | 2,840 | 2,531 | 2,802 | 2,705 | |
misc current assets | ||||||||
total current assets | 765 | 2,830 | 2,646 | 2,840 | 2,531 | 2,802 | 3,045 | 2,705 |
total assets | 765 | 2,830 | 2,646 | 2,840 | 2,531 | 2,802 | 3,045 | 2,705 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 418 | 1,999 | ||||||
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 15 | |||||||
total current liabilities | 418 | 2,014 | ||||||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 418 | 2,014 | ||||||
net assets | 347 | 816 | 2,646 | 2,840 | 2,531 | 2,802 | 3,045 | 2,705 |
total shareholders funds | 347 | 816 | 2,646 | 2,840 | 2,531 | 2,802 | 3,045 | 2,705 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -469 | -1,830 | -194 | 309 | -271 | -243 | 340 | 2,705 |
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | -3,045 | 3,045 | ||||||
Creditors | -1,581 | 1,999 | ||||||
Accruals and Deferred Income | -15 | 15 | ||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | -2,065 | 184 | -194 | 309 | -271 | 2,802 | -2,705 | 2,705 |
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -2,065 | 184 | -194 | 309 | -271 | 2,802 | -2,705 | 2,705 |
overdraft | ||||||||
change in cash | -2,065 | 184 | -194 | 309 | -271 | 2,802 | -2,705 | 2,705 |
Perform a competitor analysis for westbourne business association c.i.c. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other established companies, companies in BH4 area or any other competitors across 12 key performance metrics.
WESTBOURNE BUSINESS ASSOCIATION C.I.C. group structure
Westbourne Business Association C.I.C. has no subsidiary companies.
Ultimate parent company
WESTBOURNE BUSINESS ASSOCIATION C.I.C.
09761636
Westbourne Business Association C.I.C. currently has 4 directors. The longest serving directors include Mr Christopher Root (Jan 2021) and Mr John Taylor (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Root | 59 years | Jan 2021 | - | Director | |
Mr John Taylor | England | 58 years | May 2024 | - | Director |
Mrs Claire Dicker | 52 years | Jul 2024 | - | Director | |
Mr Kenneth Woodhead | England | 54 years | Oct 2024 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
-469
-74%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
347
-0.57%
total assets
765
-0.73%
cash
765
-0.73%
net assets
Total assets minus all liabilities
company number
09761636
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ANDREWS & CO
auditor
-
address
4 grand cinema buildings, poole road, bournemouth, dorset, BH4 9DW
Bank
HSBC BANK PLC
Legal Advisor
LACEYS
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westbourne business association c.i.c..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTBOURNE BUSINESS ASSOCIATION C.I.C.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|