ls financial solutions ltd

Live EstablishedMicroRapid

ls financial solutions ltd Company Information

Share LS FINANCIAL SOLUTIONS LTD

Company Number

09765316

Directors

Tim Horrocks

Shareholders

tim horrocks

donna marie horrocks

Group Structure

View All

Industry

Financial management

 

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

ls financial solutions ltd Estimated Valuation

£97.4k

Pomanda estimates the enterprise value of LS FINANCIAL SOLUTIONS LTD at £97.4k based on a Turnover of £169.2k and 0.58x industry multiple (adjusted for size and gross margin).

ls financial solutions ltd Estimated Valuation

£106.7k

Pomanda estimates the enterprise value of LS FINANCIAL SOLUTIONS LTD at £106.7k based on an EBITDA of £27k and a 3.95x industry multiple (adjusted for size and gross margin).

ls financial solutions ltd Estimated Valuation

£219.1k

Pomanda estimates the enterprise value of LS FINANCIAL SOLUTIONS LTD at £219.1k based on Net Assets of £61.5k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ls Financial Solutions Ltd Overview

Ls Financial Solutions Ltd is a live company located in london, N1 7GU with a Companies House number of 09765316. It operates in the financial management sector, SIC Code 70221. Founded in September 2015, it's largest shareholder is tim horrocks with a 51% stake. Ls Financial Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £169.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ls Financial Solutions Ltd Health Check

Pomanda's financial health check has awarded Ls Financial Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £169.2k, make it smaller than the average company (£1.2m)

£169.2k - Ls Financial Solutions Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.6%)

31% - Ls Financial Solutions Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a higher cost of product (83.9%)

37.8% - Ls Financial Solutions Ltd

83.9% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (8.4%)

16% - Ls Financial Solutions Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ls Financial Solutions Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.2k, the company has an equivalent pay structure (£58.2k)

£58.2k - Ls Financial Solutions Ltd

£58.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.6k, this is less efficient (£159.1k)

£84.6k - Ls Financial Solutions Ltd

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 182 days, this is later than average (65 days)

182 days - Ls Financial Solutions Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (45 days)

80 days - Ls Financial Solutions Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ls Financial Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ls Financial Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (55.6%)

27.4% - Ls Financial Solutions Ltd

55.6% - Industry AVG

LS FINANCIAL SOLUTIONS LTD financials

EXPORTms excel logo

Ls Financial Solutions Ltd's latest turnover from December 2023 is estimated at £169.2 thousand and the company has net assets of £61.5 thousand. According to their latest financial statements, Ls Financial Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover169,192128,48885,29075,59658,92730,84921,27941,987
Other Income Or Grants
Cost Of Sales105,25882,66056,11549,95542,40420,69613,05325,930
Gross Profit63,93445,82829,17525,64116,52310,1538,22616,057
Admin Expenses36,92944,10517,99517,7792,67212,0165205,151
Operating Profit27,0051,72311,1807,86213,851-1,8637,70610,906
Interest Payable
Interest Receivable4329
Pre-Tax Profit27,0051,72311,1807,86213,851-1,8207,73510,906
Tax-6,751-327-2,124-1,494-2,632-1,470-2,181
Profit After Tax20,2541,3969,0566,36811,219-1,8206,2658,725
Dividends Paid
Retained Profit20,2541,3969,0566,36811,219-1,8206,2658,725
Employee Costs116,304115,89649,90049,81351,73359,93954,02452,969
Number Of Employees22111111
EBITDA*27,0051,72311,1807,86213,851-1,8637,70610,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors84,60762,79461,73344,43834,82916,51410,10015,204
Group Debtors
Misc Debtors
Cash11,531
misc current assets
total current assets84,60762,79461,73344,43834,82916,51421,63115,204
total assets84,60762,79461,73344,43834,82916,51421,63115,204
Bank overdraft
Bank loan
Trade Creditors 23,14421,58521,92013,68110,4403,3446,5416,379
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities23,14421,58521,92013,68110,4403,3446,5416,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,14421,58521,92013,68110,4403,3446,5416,379
net assets61,46341,20939,81330,75724,38913,17015,0908,825
total shareholders funds61,46341,20939,81330,75724,38913,17015,0908,825
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit27,0051,72311,1807,86213,851-1,8637,70610,906
Depreciation
Amortisation
Tax-6,751-327-2,124-1,494-2,632-1,470-2,181
Stock
Debtors21,8131,06117,2959,60918,3156,414-5,10415,204
Creditors1,559-3358,2393,2417,096-3,1971626,379
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,47411,502-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest4329
cash flow from financing-5729100
cash and cash equivalents
cash-11,53111,531
overdraft
change in cash-11,53111,531

ls financial solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ls financial solutions ltd. Get real-time insights into ls financial solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ls Financial Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ls financial solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

ls financial solutions ltd Ownership

LS FINANCIAL SOLUTIONS LTD group structure

Ls Financial Solutions Ltd has no subsidiary companies.

Ultimate parent company

LS FINANCIAL SOLUTIONS LTD

09765316

LS FINANCIAL SOLUTIONS LTD Shareholders

tim horrocks 51%
donna marie horrocks 49%

ls financial solutions ltd directors

Ls Financial Solutions Ltd currently has 1 director, Mr Tim Horrocks serving since Sep 2015.

officercountryagestartendrole
Mr Tim HorrocksEngland47 years Sep 2015- Director

P&L

December 2023

turnover

169.2k

+32%

operating profit

27k

0%

gross margin

37.8%

+5.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.5k

+0.49%

total assets

84.6k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

ls financial solutions ltd company details

company number

09765316

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

ls financial solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ls financial solutions ltd.

ls financial solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LS FINANCIAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

ls financial solutions ltd Companies House Filings - See Documents

datedescriptionview/download