jxb ltd
jxb ltd Company Information
Company Number
09766084
Next Accounts
Jun 2025
Industry
Other retail sale in non-specialised stores
Directors
Shareholders
jigar bhatt
Group Structure
View All
Contact
Registered Address
3 elmdon road, hounslow-west, TW4 7RG
Website
https://www.jxbresources.comjxb ltd Estimated Valuation
Pomanda estimates the enterprise value of JXB LTD at £35.1k based on a Turnover of £89.8k and 0.39x industry multiple (adjusted for size and gross margin).
jxb ltd Estimated Valuation
Pomanda estimates the enterprise value of JXB LTD at £0 based on an EBITDA of £-1.3k and a 3.8x industry multiple (adjusted for size and gross margin).
jxb ltd Estimated Valuation
Pomanda estimates the enterprise value of JXB LTD at £0 based on Net Assets of £-67.9k and 3.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jxb Ltd Overview
Jxb Ltd is a live company located in hounslow-west, TW4 7RG with a Companies House number of 09766084. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in September 2015, it's largest shareholder is jigar bhatt with a 100% stake. Jxb Ltd is a established, micro sized company, Pomanda has estimated its turnover at £89.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jxb Ltd Health Check
Pomanda's financial health check has awarded Jxb Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £89.8k, make it smaller than the average company (£1.1m)
- Jxb Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.3%)
- Jxb Ltd
4.3% - Industry AVG
Production
with a gross margin of 43.2%, this company has a comparable cost of product (43.2%)
- Jxb Ltd
43.2% - Industry AVG
Profitability
an operating margin of -7% make it less profitable than the average company (4.8%)
- Jxb Ltd
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (29)
3 - Jxb Ltd
29 - Industry AVG
Pay Structure
on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)
- Jxb Ltd
£19.3k - Industry AVG
Efficiency
resulting in sales per employee of £29.9k, this is less efficient (£92.3k)
- Jxb Ltd
£92.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (11 days)
- Jxb Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (35 days)
- Jxb Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 17 days, this is less than average (84 days)
- Jxb Ltd
84 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Jxb Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 457%, this is a higher level of debt than the average (67.4%)
457% - Jxb Ltd
67.4% - Industry AVG
JXB LTD financials
Jxb Ltd's latest turnover from September 2023 is estimated at £89.8 thousand and the company has net assets of -£67.9 thousand. According to their latest financial statements, Jxb Ltd has 3 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 2 | 3 | 4 | 3 | 4 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,957 | 19,943 | 20,501 | 27,334 | 36,446 | 48,162 | 64,216 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,957 | 19,943 | 20,501 | 27,334 | 36,446 | 48,162 | 64,216 | 0 |
| Stock & work in progress | 2,500 | 2,500 | 2,500 | 2,670 | 5,340 | 4,180 | 4,150 | 0 |
| Trade Debtors | 341 | 99 | 252 | 126 | 515 | 482 | 291 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,209 | 2,600 | 35,155 | 19,165 | 457 | 617 | 100 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,050 | 5,199 | 37,907 | 21,961 | 6,312 | 5,279 | 4,541 | 100 |
| total assets | 19,007 | 25,142 | 58,408 | 49,295 | 42,758 | 53,441 | 68,757 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 24,617 | 34,424 | 49,742 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 227 | 4,352 | 4,011 | 1,900 | 2,790 | 1,703 | 5,489 | 0 |
| Group/Directors Accounts | 7,117 | 14,731 | 50,920 | 53,652 | 56,524 | 59,222 | 50,675 | 0 |
| other short term finances | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 79,513 | 67,702 | 52,389 | 110,886 | 86,467 | 49,398 | 22,922 | 0 |
| total current liabilities | 86,857 | 86,785 | 107,320 | 181,438 | 170,398 | 144,747 | 128,828 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 86,857 | 86,785 | 107,320 | 181,438 | 170,398 | 144,747 | 128,828 | 0 |
| net assets | -67,850 | -61,643 | -48,912 | -132,143 | -127,640 | -91,306 | -60,071 | 100 |
| total shareholders funds | -67,850 | -61,643 | -48,912 | -132,143 | -127,640 | -91,306 | -60,071 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 4,986 | 6,648 | 6,833 | 9,112 | 12,148 | 16,054 | 21,406 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | -170 | -2,670 | 1,160 | 30 | 4,150 | 0 |
| Debtors | 242 | -153 | 126 | -389 | 33 | 191 | 291 | 0 |
| Creditors | -4,125 | 341 | 2,111 | -890 | 1,087 | -3,786 | 5,489 | 0 |
| Accruals and Deferred Income | 11,811 | 15,313 | -58,497 | 24,419 | 37,069 | 26,476 | 22,922 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -7,614 | -36,189 | -2,732 | -2,872 | -2,698 | 8,547 | 50,675 | 0 |
| Other Short Term Loans | 0 | 0 | -15,000 | 15,000 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -1,391 | -32,555 | 15,990 | 18,708 | -160 | 517 | 0 | 100 |
| overdraft | 0 | 0 | 0 | -24,617 | -9,807 | -15,318 | 49,742 | 0 |
| change in cash | -1,391 | -32,555 | 15,990 | 43,325 | 9,647 | 15,835 | -49,742 | 100 |
jxb ltd Credit Report and Business Information
Jxb Ltd Competitor Analysis
Perform a competitor analysis for jxb ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TW4 area or any other competitors across 12 key performance metrics.
jxb ltd Ownership
JXB LTD group structure
Jxb Ltd has no subsidiary companies.
Ultimate parent company
JXB LTD
09766084
jxb ltd directors
Jxb Ltd currently has 1 director, Jigar Bhatt serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Jigar Bhatt | United Kingdom | 50 years | Sep 2015 | - | Director |
P&L
September 2023turnover
89.8k
+42%
operating profit
-6.3k
0%
gross margin
43.2%
+2.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-67.9k
+0.1%
total assets
19k
-0.24%
cash
1.2k
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
jxb ltd company details
company number
09766084
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CHESHAMS ACCOUNTANTS LTD
auditor
-
address
3 elmdon road, hounslow-west, TW4 7RG
Bank
-
Legal Advisor
-
jxb ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jxb ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
jxb ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JXB LTD. This can take several minutes, an email will notify you when this has completed.
jxb ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
