a l & sons limited

3.5

a l & sons limited Company Information

Share A L & SONS LIMITED
Live 
YoungSmallLow

Company Number

09766996

Registered Address

105 seven sisters road, london, N7 7QR

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Andreas Ioannou9 Years

Shareholders

andrew marinos ioannou 100%

a l & sons limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of A L & SONS LIMITED at £3.9m based on a Turnover of £1.7m and 2.28x industry multiple (adjusted for size and gross margin).

a l & sons limited Estimated Valuation

£417.7k

Pomanda estimates the enterprise value of A L & SONS LIMITED at £417.7k based on an EBITDA of £80k and a 5.22x industry multiple (adjusted for size and gross margin).

a l & sons limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of A L & SONS LIMITED at £1.5m based on Net Assets of £924.3k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A L & Sons Limited Overview

A L & Sons Limited is a live company located in london, N7 7QR with a Companies House number of 09766996. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is andrew marinos ioannou with a 100% stake. A L & Sons Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A L & Sons Limited Health Check

Pomanda's financial health check has awarded A L & Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£853k)

£1.7m - A L & Sons Limited

£853k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.8%)

3% - A L & Sons Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (73.2%)

29.8% - A L & Sons Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (28.8%)

4.7% - A L & Sons Limited

28.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - A L & Sons Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - A L & Sons Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £424.1k, this is more efficient (£183.1k)

£424.1k - A L & Sons Limited

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (32 days)

99 days - A L & Sons Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (34 days)

110 days - A L & Sons Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A L & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A L & Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a similar level of debt than the average (68.4%)

68.4% - A L & Sons Limited

68.4% - Industry AVG

A L & SONS LIMITED financials

EXPORTms excel logo

A L & Sons Limited's latest turnover from September 2023 is estimated at £1.7 million and the company has net assets of £924.3 thousand. According to their latest financial statements, we estimate that A L & Sons Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover1,696,4541,384,9351,502,4981,538,9991,643,6911,336,964486,198593
Other Income Or Grants00000000
Cost Of Sales1,190,9221,012,2001,107,8271,100,4181,168,429930,721329,062397
Gross Profit505,532372,736394,671438,581475,262406,243157,136196
Admin Expenses425,492330,415334,794-428,745442,143363,202135,94371
Operating Profit80,04042,32159,877867,32633,11943,04121,193125
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit80,04042,32159,877867,32633,11943,04121,193125
Tax-20,010-8,041-11,377-164,792-6,293-8,178-4,027-25
Profit After Tax60,03034,28048,500702,53426,82634,86317,166100
Dividends Paid00000000
Retained Profit60,03034,28048,500702,53426,82634,86317,166100
Employee Costs127,651121,497142,003138,531142,962109,05951,71026,252
Number Of Employees44555421
EBITDA*80,04042,32159,877867,32633,11943,04121,193125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets2,458,2982,460,5481,319,6891,319,689624,689624,689624,6890
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,458,2982,460,5481,319,6891,319,689624,689624,689624,6890
Stock & work in progress00000000
Trade Debtors464,146371,986414,023368,508369,129322,432101,699100
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets464,146371,986414,023368,508369,129322,432101,699100
total assets2,922,4442,832,5341,733,7121,688,197993,818947,121726,388100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 360,224332,610361,320348,653348,577311,200325,4020
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities360,224332,610361,320348,653348,577311,200325,4020
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income2,2660000000
other liabilities1,635,6551,635,655542,403558,055566,286583,792383,7200
provisions00000000
total long term liabilities1,637,9211,635,655542,403558,055566,286583,792383,7200
total liabilities1,998,1451,968,265903,723906,708914,863894,992709,1220
net assets924,299864,269829,989781,48978,95552,12917,266100
total shareholders funds924,299864,269829,989781,48978,95552,12917,266100
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit80,04042,32159,877867,32633,11943,04121,193125
Depreciation00000000
Amortisation00000000
Tax-20,010-8,041-11,377-164,792-6,293-8,178-4,027-25
Stock00000000
Debtors92,160-42,03745,515-62146,697220,733101,599100
Creditors27,614-28,71012,6677637,377-14,202325,4020
Accruals and Deferred Income2,2660000000
Deferred Taxes & Provisions00000000
Cash flow from operations-2,25047,60715,652703,23117,506-200,072240,9690
Investing Activities
capital expenditure2,250-1,140,8590-695,00000-624,6890
Change in Investments00000000
cash flow from investments2,250-1,140,8590-695,00000-624,6890
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities01,093,252-15,652-8,231-17,506200,072383,7200
share issue00000000
interest00000000
cash flow from financing01,093,252-15,652-8,231-17,506200,072383,7200
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

a l & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a l & sons limited. Get real-time insights into a l & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A L & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a l & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 7 area or any other competitors across 12 key performance metrics.

a l & sons limited Ownership

A L & SONS LIMITED group structure

A L & Sons Limited has no subsidiary companies.

Ultimate parent company

A L & SONS LIMITED

09766996

A L & SONS LIMITED Shareholders

andrew marinos ioannou 100%

a l & sons limited directors

A L & Sons Limited currently has 1 director, Mr Andreas Ioannou serving since Sep 2015.

officercountryagestartendrole
Mr Andreas IoannouEngland38 years Sep 2015- Director

P&L

September 2023

turnover

1.7m

+22%

operating profit

80k

0%

gross margin

29.8%

+10.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

924.3k

+0.07%

total assets

2.9m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

a l & sons limited company details

company number

09766996

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

C CHARLES & CO LIMITED

auditor

-

address

105 seven sisters road, london, N7 7QR

Bank

-

Legal Advisor

-

a l & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to a l & sons limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

a l & sons limited Companies House Filings - See Documents

datedescriptionview/download