lines productions limited

Live EstablishedMicroDeclining

lines productions limited Company Information

Share LINES PRODUCTIONS LIMITED

Company Number

09770042

Shareholders

brendan lines

sasha lines

Group Structure

View All

Industry

Video production activities

 

Registered Address

shanklin villa 34 leighton road, southville, bristol, bristol, BS3 1NT

lines productions limited Estimated Valuation

£35.3k

Pomanda estimates the enterprise value of LINES PRODUCTIONS LIMITED at £35.3k based on a Turnover of £110.7k and 0.32x industry multiple (adjusted for size and gross margin).

lines productions limited Estimated Valuation

£8.9k

Pomanda estimates the enterprise value of LINES PRODUCTIONS LIMITED at £8.9k based on an EBITDA of £5.3k and a 1.69x industry multiple (adjusted for size and gross margin).

lines productions limited Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of LINES PRODUCTIONS LIMITED at £9.4k based on Net Assets of £7.4k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lines Productions Limited Overview

Lines Productions Limited is a live company located in bristol, BS3 1NT with a Companies House number of 09770042. It operates in the video production activities sector, SIC Code 59112. Founded in September 2015, it's largest shareholder is brendan lines with a 80% stake. Lines Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lines Productions Limited Health Check

Pomanda's financial health check has awarded Lines Productions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £110.7k, make it smaller than the average company (£144.8k)

£110.7k - Lines Productions Limited

£144.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (18%)

-12% - Lines Productions Limited

18% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (54.9%)

24.6% - Lines Productions Limited

54.9% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (7.8%)

4.8% - Lines Productions Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Lines Productions Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Lines Productions Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.3k, this is less efficient (£70.6k)

£55.3k - Lines Productions Limited

£70.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (49 days)

111 days - Lines Productions Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (38 days)

182 days - Lines Productions Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lines Productions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lines Productions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (58.9%)

85.2% - Lines Productions Limited

58.9% - Industry AVG

LINES PRODUCTIONS LIMITED financials

EXPORTms excel logo

Lines Productions Limited's latest turnover from March 2024 is estimated at £110.7 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Lines Productions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Turnover110,652122,50956,660162,424104,78694,76691,76120,498
Other Income Or Grants
Cost Of Sales83,41792,48346,609127,76176,46867,87961,41212,632
Gross Profit27,23530,02610,05034,66228,31826,88630,3497,866
Admin Expenses21,98427,0838,01943,39537,5345,3703,0494,173
Operating Profit5,2512,9432,031-8,733-9,21621,51627,3003,693
Interest Payable
Interest Receivable
Pre-Tax Profit5,2512,9432,031-8,733-9,21621,51627,3003,693
Tax-1,313-559-386-4,088-5,187-738
Profit After Tax3,9382,3841,645-8,733-9,21617,42822,1132,954
Dividends Paid
Retained Profit3,9382,3841,645-8,733-9,21617,42822,1132,954
Employee Costs51,16950,83647,95060,31059,23555,52736,03037,692
Number Of Employees22222211
EBITDA*5,2512,9432,031-8,733-9,21621,51627,3003,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Tangible Assets8,0897,86411,04010,20312,1216,6744,5523,429
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,0897,86411,04010,20312,1216,6744,5523,429
Stock & work in progress
Trade Debtors33,87039,84611,12672,70431,44732,52830,4585,419
Group Debtors
Misc Debtors8,2888027,404634702100
Cash
misc current assets1,705
total current assets42,15840,64818,53073,33832,14932,62830,4587,124
total assets50,24748,51229,57083,54144,27039,30235,01010,553
Bank overdraft
Bank loan
Trade Creditors 41,61136,17127,40144,62935,05820,6749,5766,621
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities41,61136,17127,40144,62935,05820,6749,5766,621
loans
hp & lease commitments
Accruals and Deferred Income1,1908,8331,0451,0451,0001,200
other liabilities38,388367978
provisions
total long term liabilities1,1908,8331,04539,4331,0001,200367978
total liabilities42,80145,00428,44684,06236,05821,8749,9437,599
net assets7,4463,5081,124-5218,21217,42825,0672,954
total shareholders funds7,4463,5081,124-5218,21217,42825,0672,954
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Operating Activities
Operating Profit5,2512,9432,031-8,733-9,21621,51627,3003,693
Depreciation
Amortisation
Tax-1,313-559-386-4,088-5,187-738
Stock
Debtors1,51022,118-54,80841,189-47932,62825,0395,419
Creditors5,4408,770-17,2289,57114,38420,6742,9556,621
Accruals and Deferred Income-7,6437,78845-2001,200
Deferred Taxes & Provisions
Cash flow from operations225-3,17639,225-40,3065,4476,674294,157
Investing Activities
capital expenditure-2253,176-8371,918-5,447-6,674-1,123-3,429
Change in Investments
cash flow from investments-2253,176-8371,918-5,447-6,674-1,123-3,429
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-38,38838,388-611978
share issue
interest
cash flow from financing-38,38838,388-611978
cash and cash equivalents
cash
overdraft
change in cash

lines productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lines productions limited. Get real-time insights into lines productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lines Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lines productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

lines productions limited Ownership

LINES PRODUCTIONS LIMITED group structure

Lines Productions Limited has no subsidiary companies.

Ultimate parent company

LINES PRODUCTIONS LIMITED

09770042

LINES PRODUCTIONS LIMITED Shareholders

brendan lines 80%
sasha lines 20%

lines productions limited directors

Lines Productions Limited currently has 2 directors. The longest serving directors include Mr Brendan Lines (Sep 2015) and Mrs Sasha Lines (Mar 2018).

officercountryagestartendrole
Mr Brendan LinesUnited Kingdom46 years Sep 2015- Director
Mrs Sasha LinesEngland47 years Mar 2018- Director

P&L

March 2024

turnover

110.7k

-10%

operating profit

5.3k

0%

gross margin

24.7%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.4k

+1.12%

total assets

50.2k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

lines productions limited company details

company number

09770042

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

shanklin villa 34 leighton road, southville, bristol, bristol, BS3 1NT

Bank

-

Legal Advisor

-

lines productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lines productions limited.

lines productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINES PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

lines productions limited Companies House Filings - See Documents

datedescriptionview/download