rinaldo limited

Live EstablishedSmallHigh

rinaldo limited Company Information

Share RINALDO LIMITED

Company Number

09771153

Directors

Alan Morris

Shareholders

arney investment holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

aston house cornwall avenue, london, N3 1LF

rinaldo limited Estimated Valuation

£623.4k

Pomanda estimates the enterprise value of RINALDO LIMITED at £623.4k based on a Turnover of £1.3m and 0.49x industry multiple (adjusted for size and gross margin).

rinaldo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RINALDO LIMITED at £0 based on an EBITDA of £-9.2k and a 3.9x industry multiple (adjusted for size and gross margin).

rinaldo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RINALDO LIMITED at £0 based on Net Assets of £-41.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rinaldo Limited Overview

Rinaldo Limited is a live company located in london, N3 1LF with a Companies House number of 09771153. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2015, it's largest shareholder is arney investment holdings limited with a 100% stake. Rinaldo Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rinaldo Limited Health Check

Pomanda's financial health check has awarded Rinaldo Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.2m)

£1.3m - Rinaldo Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (3.5%)

29% - Rinaldo Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Rinaldo Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.9%)

-0.7% - Rinaldo Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Rinaldo Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £1.3k, the company has a lower pay structure (£47.7k)

£1.3k - Rinaldo Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£275.1k)

£1.3m - Rinaldo Limited

£275.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rinaldo Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rinaldo Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 743 days, this is more than average (161 days)

743 days - Rinaldo Limited

161 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 500 weeks, this is more cash available to meet short term requirements (13 weeks)

500 weeks - Rinaldo Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (72.8%)

102.1% - Rinaldo Limited

72.8% - Industry AVG

RINALDO LIMITED financials

EXPORTms excel logo

Rinaldo Limited's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of -£41.7 thousand. According to their latest financial statements, Rinaldo Limited has 1 employee and maintains cash reserves of £46.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover1,264,7517,978,662673,768593,4954,922,0804,632,678457,488410,487
Other Income Or Grants
Cost Of Sales930,9115,966,439514,465446,0303,578,7513,286,437319,438288,442
Gross Profit333,8402,012,223159,303147,4661,343,3291,346,241138,050122,045
Admin Expenses342,9982,018,100165,046152,3501,347,0791,331,689104,007107,618
Operating Profit-9,158-5,877-5,743-4,884-3,75014,55234,04314,427
Interest Payable22,12337,84417,359
Interest Receivable1,227188302124613856
Pre-Tax Profit-7,931-5,689-5,713-4,863-3,750-7,325-3,663-2,876
Tax
Profit After Tax-7,931-5,689-5,713-4,863-3,750-7,325-3,663-2,876
Dividends Paid
Retained Profit-7,931-5,689-5,713-4,863-3,750-7,325-3,663-2,876
Employee Costs1,25044,94944,32643,24342,664716,40941,63141,000
Number Of Employees111111711
EBITDA*-9,158-5,877-5,743-4,884-3,75014,55234,04314,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,896,4841,123,475961,500572,374503,637
Trade Debtors1,844,255999,886743,636
Group Debtors
Misc Debtors85,42661,66643,38415,1796,038
Cash46,73816,70942,67965,50845,049
misc current assets
total current assets2,028,6481,844,2551,201,8501,047,563999,886743,636653,061554,724
total assets2,028,6481,844,2551,201,8501,047,563999,886743,636653,061554,724
Bank overdraft
Bank loan
Trade Creditors 2,6342,0002,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,8584,4404,4404,0002,000
total current liabilities4,8582,6344,4404,4402,0002,0004,0002,000
loans655,500555,500
hp & lease commitments
Accruals and Deferred Income
other liabilities2,065,5001,875,5001,225,5001,065,5001,015,500755,500
provisions
total long term liabilities2,065,5001,875,5001,225,5001,065,5001,015,500755,500655,500555,500
total liabilities2,070,3581,878,1341,229,9401,069,9401,017,500757,500659,500557,500
net assets-41,710-33,879-28,090-22,377-17,614-13,864-6,439-2,776
total shareholders funds-41,710-33,879-28,090-22,377-17,614-13,864-6,439-2,776
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-9,158-5,877-5,743-4,884-3,75014,55234,04314,427
Depreciation
Amortisation
Tax
Stock1,896,484-1,123,475161,975961,500-572,37468,737503,637
Debtors-1,758,8291,782,58918,282-956,502256,250728,4579,1416,038
Creditors-2,6342,634-2,0002,000
Accruals and Deferred Income4,858-4,4404,440-4,0002,0002,000
Deferred Taxes & Provisions
Cash flow from operations-144,589-666,797-186,000-7,442-260,000-143,531-41,835-493,248
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-655,500100,000555,500
Hire Purchase and Lease Commitments
other long term liabilities190,000650,000160,00050,000260,000755,500
share issue100-100100-100100
interest1,2271883021-21,877-37,706-17,303
cash flow from financing191,327650,088160,03050,121260,00078,02362,294538,297
cash and cash equivalents
cash46,738-16,709-25,97042,679-65,50820,45945,049
overdraft
change in cash46,738-16,709-25,97042,679-65,50820,45945,049

rinaldo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rinaldo limited. Get real-time insights into rinaldo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rinaldo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rinaldo limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

rinaldo limited Ownership

RINALDO LIMITED group structure

Rinaldo Limited has 1 subsidiary company.

Ultimate parent company

ARNEY INVESTMENT HOLDINGS LTD

#0105510

1 parent

RINALDO LIMITED

09771153

1 subsidiary

RINALDO LIMITED Shareholders

arney investment holdings limited 100%

rinaldo limited directors

Rinaldo Limited currently has 1 director, Mr Alan Morris serving since Sep 2015.

officercountryagestartendrole
Mr Alan MorrisUnited Kingdom76 years Sep 2015- Director

P&L

September 2023

turnover

1.3m

-84%

operating profit

-9.2k

0%

gross margin

26.4%

+4.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-41.7k

+0.23%

total assets

2m

+0.1%

cash

46.7k

0%

net assets

Total assets minus all liabilities

rinaldo limited company details

company number

09771153

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

ARNEY INVESTMENT HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

aston house cornwall avenue, london, N3 1LF

Bank

-

Legal Advisor

-

rinaldo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rinaldo limited.

rinaldo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RINALDO LIMITED. This can take several minutes, an email will notify you when this has completed.

rinaldo limited Companies House Filings - See Documents

datedescriptionview/download