r & d stainless limited

Live EstablishedMicroHealthy

r & d stainless limited Company Information

Share R & D STAINLESS LIMITED

Company Number

09773950

Shareholders

richard boultbee

david james

Group Structure

View All

Industry

Manufacture of other machine tools

 

Registered Address

unit 10 occupation lane, woodville, swadlincote, DE11 8EX

r & d stainless limited Estimated Valuation

£203.2k

Pomanda estimates the enterprise value of R & D STAINLESS LIMITED at £203.2k based on a Turnover of £415.3k and 0.49x industry multiple (adjusted for size and gross margin).

r & d stainless limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R & D STAINLESS LIMITED at £0 based on an EBITDA of £-17.7k and a 3.93x industry multiple (adjusted for size and gross margin).

r & d stainless limited Estimated Valuation

£288.3k

Pomanda estimates the enterprise value of R & D STAINLESS LIMITED at £288.3k based on Net Assets of £133.5k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & D Stainless Limited Overview

R & D Stainless Limited is a live company located in swadlincote, DE11 8EX with a Companies House number of 09773950. It operates in the manufacture of other machine tools sector, SIC Code 28490. Founded in September 2015, it's largest shareholder is richard boultbee with a 50% stake. R & D Stainless Limited is a established, micro sized company, Pomanda has estimated its turnover at £415.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & D Stainless Limited Health Check

Pomanda's financial health check has awarded R & D Stainless Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £415.3k, make it smaller than the average company (£11.8m)

£415.3k - R & D Stainless Limited

£11.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.5%)

8% - R & D Stainless Limited

6.5% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a higher cost of product (31.8%)

22.6% - R & D Stainless Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (2.9%)

-4.3% - R & D Stainless Limited

2.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (62)

3 - R & D Stainless Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - R & D Stainless Limited

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.4k, this is less efficient (£217.1k)

£138.4k - R & D Stainless Limited

£217.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (50 days)

98 days - R & D Stainless Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is close to average (54 days)

56 days - R & D Stainless Limited

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R & D Stainless Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R & D Stainless Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (52.1%)

27.2% - R & D Stainless Limited

52.1% - Industry AVG

R & D STAINLESS LIMITED financials

EXPORTms excel logo

R & D Stainless Limited's latest turnover from September 2024 is estimated at £415.3 thousand and the company has net assets of £133.5 thousand. According to their latest financial statements, R & D Stainless Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover415,321419,257525,934330,476422,035501,653387,686301,755203,413
Other Income Or Grants
Cost Of Sales321,536316,833393,902258,397331,412394,224294,109235,320154,455
Gross Profit93,785102,424132,03172,07890,623107,43093,57766,43548,957
Admin Expenses111,51166,92463,247116,772127,56960,68342,67632,440-5,888
Operating Profit-17,72635,50068,784-44,694-36,94646,74750,90133,99554,845
Interest Payable
Interest Receivable
Pre-Tax Profit-17,72635,50068,784-44,694-36,94646,74750,90133,99554,845
Tax-8,875-13,069-8,882-9,671-6,459-10,969
Profit After Tax-17,72626,62555,715-44,694-36,94637,86541,23027,53643,876
Dividends Paid
Retained Profit-17,72626,62555,715-44,694-36,94637,86541,23027,53643,876
Employee Costs176,484161,601152,337148,087150,634154,675143,293131,83844,722
Number Of Employees333333331
EBITDA*-17,72635,50068,784-44,694-36,94646,74750,90133,99554,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets70,95885,3029,1359,2689,49710,91512,02213,55713,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets70,95885,3029,1359,2689,49710,91512,02213,55713,124
Stock & work in progress
Trade Debtors112,403132,725204,76988,992131,485176,269140,06695,92558,064
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets112,403132,725204,76988,992131,485176,269140,06695,92558,064
total assets183,361218,027213,90498,260140,982187,184152,088109,48271,188
Bank overdraft
Bank loan
Trade Creditors 49,88066,82089,32229,39327,42136,67739,44638,07027,312
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,88066,82089,32229,39327,42136,67739,44638,07027,312
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities49,88066,82089,32229,39327,42136,67739,44638,07027,312
net assets133,481151,207124,58268,867113,561150,507112,64271,41243,876
total shareholders funds133,481151,207124,58268,867113,561150,507112,64271,41243,876
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-17,72635,50068,784-44,694-36,94646,74750,90133,99554,845
Depreciation
Amortisation
Tax-8,875-13,069-8,882-9,671-6,459-10,969
Stock
Debtors-20,322-72,044115,777-42,493-44,78436,20344,14137,86158,064
Creditors-16,940-22,50259,9291,972-9,256-2,7691,37610,75827,312
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,34476,167-133-229-1,418-1,107-1,53543313,124
Investing Activities
capital expenditure14,344-76,1671332291,4181,1071,535-433-13,124
Change in Investments
cash flow from investments14,344-76,1671332291,4181,1071,535-433-13,124
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

r & d stainless limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & d stainless limited. Get real-time insights into r & d stainless limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & D Stainless Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r & d stainless limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DE11 area or any other competitors across 12 key performance metrics.

r & d stainless limited Ownership

R & D STAINLESS LIMITED group structure

R & D Stainless Limited has no subsidiary companies.

Ultimate parent company

R & D STAINLESS LIMITED

09773950

R & D STAINLESS LIMITED Shareholders

richard boultbee 50%
david james 50%

r & d stainless limited directors

R & D Stainless Limited currently has 2 directors. The longest serving directors include Mr Richard Boultbee (Sep 2015) and Mr David James (Sep 2015).

officercountryagestartendrole
Mr Richard BoultbeeUnited Kingdom54 years Sep 2015- Director
Mr David JamesUnited Kingdom45 years Sep 2015- Director

P&L

September 2024

turnover

415.3k

-1%

operating profit

-17.7k

0%

gross margin

22.6%

-7.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

133.5k

-0.12%

total assets

183.4k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

r & d stainless limited company details

company number

09773950

Type

Private limited with Share Capital

industry

28490 - Manufacture of other machine tools

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

ACCOUNTANCY BUSINESS SUPPORT

auditor

-

address

unit 10 occupation lane, woodville, swadlincote, DE11 8EX

Bank

-

Legal Advisor

-

r & d stainless limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r & d stainless limited.

r & d stainless limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R & D STAINLESS LIMITED. This can take several minutes, an email will notify you when this has completed.

r & d stainless limited Companies House Filings - See Documents

datedescriptionview/download