original hr limited
original hr limited Company Information
Company Number
09774870
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
cleo julia holsgrove
Group Structure
View All
Contact
Registered Address
1 king street, salford, manchester, M3 7BN
Website
-original hr limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGINAL HR LIMITED at £11.9k based on a Turnover of £23.9k and 0.5x industry multiple (adjusted for size and gross margin).
original hr limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGINAL HR LIMITED at £43 based on an EBITDA of £12 and a 3.54x industry multiple (adjusted for size and gross margin).
original hr limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGINAL HR LIMITED at £28 based on Net Assets of £11 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Original Hr Limited Overview
Original Hr Limited is a dissolved company that was located in manchester, M3 7BN with a Companies House number of 09774870. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2015, it's largest shareholder was cleo julia holsgrove with a 100% stake. The last turnover for Original Hr Limited was estimated at £23.9k.
Upgrade for unlimited company reports & a free credit check
Original Hr Limited Health Check
Pomanda's financial health check has awarded Original Hr Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £23.9k, make it smaller than the average company (£152.1k)
- Original Hr Limited
£152.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Original Hr Limited
- - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (66.5%)
- Original Hr Limited
66.5% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (15%)
- Original Hr Limited
15% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Original Hr Limited
6 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Original Hr Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £23.9k, this is less efficient (£114.2k)
- Original Hr Limited
£114.2k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (68 days)
- Original Hr Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 224 days, this is slower than average (32 days)
- Original Hr Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Original Hr Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Original Hr Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (57.3%)
99.9% - Original Hr Limited
57.3% - Industry AVG
ORIGINAL HR LIMITED financials
Original Hr Limited's latest turnover from September 2017 is estimated at £23.9 thousand and the company has net assets of £11. According to their latest financial statements, we estimate that Original Hr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2017 | Sep 2016 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2017 | Sep 2016 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 10,271 | 8,297 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 143 |
| misc current assets | 0 | 0 |
| total current assets | 10,271 | 8,440 |
| total assets | 10,271 | 8,440 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 10,260 | 8,429 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 10,260 | 8,429 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 10,260 | 8,429 |
| net assets | 11 | 11 |
| total shareholders funds | 11 | 11 |
| Sep 2017 | Sep 2016 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 1,974 | 8,297 |
| Creditors | 1,831 | 8,429 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -143 | 143 |
| overdraft | 0 | 0 |
| change in cash | -143 | 143 |
original hr limited Credit Report and Business Information
Original Hr Limited Competitor Analysis
Perform a competitor analysis for original hr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
original hr limited Ownership
ORIGINAL HR LIMITED group structure
Original Hr Limited has no subsidiary companies.
Ultimate parent company
ORIGINAL HR LIMITED
09774870
original hr limited directors
Original Hr Limited currently has 1 director, Cleo Holsgrove serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Cleo Holsgrove | United Kingdom | 44 years | Sep 2015 | - | Director |
P&L
September 2017turnover
23.9k
-3%
operating profit
12.2
0%
gross margin
30.2%
+3.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2017net assets
11
0%
total assets
10.3k
+0.22%
cash
0
-1%
net assets
Total assets minus all liabilities
original hr limited company details
company number
09774870
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2017
previous names
N/A
accountant
-
auditor
-
address
1 king street, salford, manchester, M3 7BN
Bank
-
Legal Advisor
-
original hr limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to original hr limited.
original hr limited Companies House Filings - See Documents
| date | description | view/download |
|---|
