jwkpl ltd

Live (In Liquidation)EstablishedMicroRapid

jwkpl ltd Company Information

Share JWKPL LTD

Company Number

09775813

Directors

Jamie Walker

Shareholders

undisclosed

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

311 high road, loughton, essex, IG10 1AH

Website

-

jwkpl ltd Estimated Valuation

£70.5k

Pomanda estimates the enterprise value of JWKPL LTD at £70.5k based on a Turnover of £128.6k and 0.55x industry multiple (adjusted for size and gross margin).

jwkpl ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JWKPL LTD at £0 based on an EBITDA of £-30 and a 2.5x industry multiple (adjusted for size and gross margin).

jwkpl ltd Estimated Valuation

£42

Pomanda estimates the enterprise value of JWKPL LTD at £42 based on Net Assets of £19 and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jwkpl Ltd Overview

Jwkpl Ltd is a live company located in essex, IG10 1AH with a Companies House number of 09775813. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in September 2015, it's largest shareholder is undisclosed with a 100% stake. Jwkpl Ltd is a established, micro sized company, Pomanda has estimated its turnover at £128.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Jwkpl Ltd Health Check

Pomanda's financial health check has awarded Jwkpl Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £128.6k, make it smaller than the average company (£2.1m)

£128.6k - Jwkpl Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (6%)

73% - Jwkpl Ltd

6% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (82.3%)

29.7% - Jwkpl Ltd

82.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.6%)

0% - Jwkpl Ltd

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Jwkpl Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.8k, the company has an equivalent pay structure (£60.8k)

£60.8k - Jwkpl Ltd

£60.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.6k, this is equally as efficient (£128.6k)

£128.6k - Jwkpl Ltd

£128.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (37 days)

147 days - Jwkpl Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 209 days, this is slower than average (35 days)

209 days - Jwkpl Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jwkpl Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)

0 weeks - Jwkpl Ltd

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.1%)

100% - Jwkpl Ltd

60.1% - Industry AVG

JWKPL LTD financials

EXPORTms excel logo

Jwkpl Ltd's latest turnover from September 2019 is estimated at £128.6 thousand and the company has net assets of £19. According to their latest financial statements, Jwkpl Ltd has 1 employee and maintains cash reserves of £72 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Sep 2018Sep 2017Sep 2016
Turnover128,56297,160104,91924,680
Other Income Or Grants
Cost Of Sales90,41660,09764,19114,842
Gross Profit38,14537,06440,7289,838
Admin Expenses38,17637,01840,7339,822
Operating Profit-3146-516
Interest Payable
Interest Receivable23
Pre-Tax Profit-2948-516
Tax-9-3
Profit After Tax-2939-513
Dividends Paid
Retained Profit-2939-513
Employee Costs60,81855,44353,17859,256
Number Of Employees1111
EBITDA*-3146-516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors51,91540,60939,3545,684
Group Debtors
Misc Debtors17,509
Cash7241525322
misc current assets
total current assets51,98741,02439,60723,215
total assets51,98741,02439,60723,215
Bank overdraft
Bank loan
Trade Creditors 51,96840,97639,59823,201
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,96840,97639,59823,201
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,96840,97639,59823,201
net assets1948914
total shareholders funds1948914
Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-3146-516
Depreciation
Amortisation
Tax-9-3
Stock
Debtors11,3061,25516,16123,193
Creditors10,9921,37816,39723,201
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-34516023121
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest23
cash flow from financing231
cash and cash equivalents
cash-34316223122
overdraft
change in cash-34316223122

jwkpl ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jwkpl ltd. Get real-time insights into jwkpl ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jwkpl Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jwkpl ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.

jwkpl ltd Ownership

JWKPL LTD group structure

Jwkpl Ltd has no subsidiary companies.

Ultimate parent company

JWKPL LTD

09775813

JWKPL LTD Shareholders

undisclosed 100%

jwkpl ltd directors

Jwkpl Ltd currently has 1 director, Mr Jamie Walker serving since Sep 2015.

officercountryagestartendrole
Mr Jamie WalkerEngland45 years Sep 2015- Director

P&L

September 2019

turnover

128.6k

+32%

operating profit

-30.8

0%

gross margin

29.7%

-22.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

19

-0.6%

total assets

52k

+0.27%

cash

72

-0.83%

net assets

Total assets minus all liabilities

jwkpl ltd company details

company number

09775813

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

last accounts submitted

September 2019

previous names

N/A

accountant

JSA SERVICES LIMITED

auditor

-

address

311 high road, loughton, essex, IG10 1AH

Bank

-

Legal Advisor

-

jwkpl ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jwkpl ltd.

jwkpl ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JWKPL LTD. This can take several minutes, an email will notify you when this has completed.

jwkpl ltd Companies House Filings - See Documents

datedescriptionview/download