
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
311 high road, loughton, essex, IG10 1AH
Website
-Pomanda estimates the enterprise value of JWKPL LTD at £70.5k based on a Turnover of £128.6k and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JWKPL LTD at £0 based on an EBITDA of £-30 and a 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JWKPL LTD at £42 based on Net Assets of £19 and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jwkpl Ltd is a live company located in essex, IG10 1AH with a Companies House number of 09775813. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in September 2015, it's largest shareholder is undisclosed with a 100% stake. Jwkpl Ltd is a established, micro sized company, Pomanda has estimated its turnover at £128.6k with rapid growth in recent years.
Pomanda's financial health check has awarded Jwkpl Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £128.6k, make it smaller than the average company (£2.1m)
- Jwkpl Ltd
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (6%)
- Jwkpl Ltd
6% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (82.3%)
- Jwkpl Ltd
82.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.6%)
- Jwkpl Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Jwkpl Ltd
10 - Industry AVG
Pay Structure
on an average salary of £60.8k, the company has an equivalent pay structure (£60.8k)
- Jwkpl Ltd
£60.8k - Industry AVG
Efficiency
resulting in sales per employee of £128.6k, this is equally as efficient (£128.6k)
- Jwkpl Ltd
£128.6k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (37 days)
- Jwkpl Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 209 days, this is slower than average (35 days)
- Jwkpl Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jwkpl Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)
0 weeks - Jwkpl Ltd
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.1%)
100% - Jwkpl Ltd
60.1% - Industry AVG
Jwkpl Ltd's latest turnover from September 2019 is estimated at £128.6 thousand and the company has net assets of £19. According to their latest financial statements, Jwkpl Ltd has 1 employee and maintains cash reserves of £72 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 51,915 | 40,609 | 39,354 | 5,684 |
Group Debtors | ||||
Misc Debtors | 17,509 | |||
Cash | 72 | 415 | 253 | 22 |
misc current assets | ||||
total current assets | 51,987 | 41,024 | 39,607 | 23,215 |
total assets | 51,987 | 41,024 | 39,607 | 23,215 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 51,968 | 40,976 | 39,598 | 23,201 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 51,968 | 40,976 | 39,598 | 23,201 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 51,968 | 40,976 | 39,598 | 23,201 |
net assets | 19 | 48 | 9 | 14 |
total shareholders funds | 19 | 48 | 9 | 14 |
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 11,306 | 1,255 | 16,161 | 23,193 |
Creditors | 10,992 | 1,378 | 16,397 | 23,201 |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -343 | 162 | 231 | 22 |
overdraft | ||||
change in cash | -343 | 162 | 231 | 22 |
Perform a competitor analysis for jwkpl ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.
JWKPL LTD group structure
Jwkpl Ltd has no subsidiary companies.
Ultimate parent company
JWKPL LTD
09775813
Jwkpl Ltd currently has 1 director, Mr Jamie Walker serving since Sep 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jamie Walker | England | 45 years | Sep 2015 | - | Director |
P&L
September 2019turnover
128.6k
+32%
operating profit
-30.8
0%
gross margin
29.7%
-22.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
19
-0.6%
total assets
52k
+0.27%
cash
72
-0.83%
net assets
Total assets minus all liabilities
company number
09775813
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
last accounts submitted
September 2019
previous names
N/A
accountant
JSA SERVICES LIMITED
auditor
-
address
311 high road, loughton, essex, IG10 1AH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jwkpl ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JWKPL LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|