burnham steam & historic machinery club ltd

1.5

burnham steam & historic machinery club ltd Company Information

Share BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD
Live 
YoungMicroDeclining

Company Number

09777131

Website

-

Registered Address

9 cheviot drive, charvil, reading, RG10 9QD

Industry

Activities of other membership organisations n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Michelle Harrison9 Years

Peter Cox9 Years

View All

Shareholders

-0%

burnham steam & historic machinery club ltd Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD at £23.5k based on a Turnover of £48k and 0.49x industry multiple (adjusted for size and gross margin).

burnham steam & historic machinery club ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD at £0 based on an EBITDA of £-666 and a 3.87x industry multiple (adjusted for size and gross margin).

burnham steam & historic machinery club ltd Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD at £21.2k based on Net Assets of £6.5k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burnham Steam & Historic Machinery Club Ltd Overview

Burnham Steam & Historic Machinery Club Ltd is a live company located in reading, RG10 9QD with a Companies House number of 09777131. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2015, it's largest shareholder is unknown. Burnham Steam & Historic Machinery Club Ltd is a young, micro sized company, Pomanda has estimated its turnover at £48k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burnham Steam & Historic Machinery Club Ltd Health Check

Pomanda's financial health check has awarded Burnham Steam & Historic Machinery Club Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £48k, make it smaller than the average company (£387.3k)

£48k - Burnham Steam & Historic Machinery Club Ltd

£387.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)

-6% - Burnham Steam & Historic Machinery Club Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (51.8%)

31.3% - Burnham Steam & Historic Machinery Club Ltd

51.8% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (1.4%)

-1.4% - Burnham Steam & Historic Machinery Club Ltd

1.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Burnham Steam & Historic Machinery Club Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Burnham Steam & Historic Machinery Club Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48k, this is less efficient (£59k)

£48k - Burnham Steam & Historic Machinery Club Ltd

£59k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (13 days)

50 days - Burnham Steam & Historic Machinery Club Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (29 days)

1 days - Burnham Steam & Historic Machinery Club Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Burnham Steam & Historic Machinery Club Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Burnham Steam & Historic Machinery Club Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (12.3%)

2.7% - Burnham Steam & Historic Machinery Club Ltd

12.3% - Industry AVG

BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD financials

EXPORTms excel logo

Burnham Steam & Historic Machinery Club Ltd's latest turnover from September 2023 is estimated at £48 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, we estimate that Burnham Steam & Historic Machinery Club Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover48,02843,81754,27057,19961,59861,010911767
Other Income Or Grants00000000
Cost Of Sales32,99030,25435,27840,25441,17243,674616510
Gross Profit15,03813,56318,99216,94520,42617,336294257
Admin Expenses15,70414,44619,64918,17320,65416,582706-12,080
Operating Profit-666-883-657-1,228-228754-41212,337
Interest Payable00000000
Interest Receivable00000372513
Pre-Tax Profit-666-883-657-1,228-228791-38712,350
Tax00000-1500-2,470
Profit After Tax-666-883-657-1,228-228641-3879,880
Dividends Paid00000000
Retained Profit-666-883-657-1,228-228641-3879,880
Employee Costs26,39125,13925,16424,80023,88223,57723,74523,790
Number Of Employees11111111
EBITDA*-666-883-657-1,228-228754-41212,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors6,6527,3188,2019,03810,26610,49300
Group Debtors00000000
Misc Debtors00000000
Cash0000009,85310,241
misc current assets00000000
total current assets6,6527,3188,2019,03810,26610,4939,85310,241
total assets6,6527,3188,2019,03810,26610,4939,85310,241
Bank overdraft00000000
Bank loan00000000
Trade Creditors 180180180360360359360361
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities180180180360360359360361
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities180180180360360359360361
net assets6,4727,1388,0218,6789,90610,1349,4939,880
total shareholders funds6,4727,1388,0218,6789,90610,1349,4939,880
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-666-883-657-1,228-228754-41212,337
Depreciation00000000
Amortisation00000000
Tax00000-1500-2,470
Stock00000000
Debtors-666-883-837-1,228-22710,49300
Creditors00-18001-1-1361
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00000-9,890-41310,228
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000372513
cash flow from financing00000372513
cash and cash equivalents
cash00000-9,853-38810,241
overdraft00000000
change in cash00000-9,853-38810,241

burnham steam & historic machinery club ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burnham steam & historic machinery club ltd. Get real-time insights into burnham steam & historic machinery club ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burnham Steam & Historic Machinery Club Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for burnham steam & historic machinery club ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RG10 area or any other competitors across 12 key performance metrics.

burnham steam & historic machinery club ltd Ownership

BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD group structure

Burnham Steam & Historic Machinery Club Ltd has no subsidiary companies.

Ultimate parent company

BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD

09777131

BURNHAM STEAM & HISTORIC MACHINERY CLUB LTD Shareholders

--

burnham steam & historic machinery club ltd directors

Burnham Steam & Historic Machinery Club Ltd currently has 3 directors. The longest serving directors include Mrs Michelle Harrison (Sep 2015) and Mr Peter Cox (Sep 2015).

officercountryagestartendrole
Mrs Michelle HarrisonUnited Kingdom57 years Sep 2015- Director
Mr Peter CoxUnited Kingdom86 years Sep 2015- Director
Mr Michael DeeringUnited Kingdom70 years Sep 2015- Director

P&L

September 2023

turnover

48k

+10%

operating profit

-666

0%

gross margin

31.4%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.5k

-0.09%

total assets

6.7k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

burnham steam & historic machinery club ltd company details

company number

09777131

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

9 cheviot drive, charvil, reading, RG10 9QD

accountant

-

auditor

-

burnham steam & historic machinery club ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to burnham steam & historic machinery club ltd.

charges

burnham steam & historic machinery club ltd Companies House Filings - See Documents

datedescriptionview/download