house crowd project 151 limited

3

house crowd project 151 limited Company Information

Share HOUSE CROWD PROJECT 151 LIMITED
Live (In Liquidation)
YoungMicroRapid

Company Number

09777264

Website

-

Registered Address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01616674264

Next Accounts Due

445 days late

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

rajeev gupta 8.1%

micheal formoso 8.1%

View All

house crowd project 151 limited Estimated Valuation

£729k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 151 LIMITED at £729k based on a Turnover of £328.4k and 2.22x industry multiple (adjusted for size and gross margin).

house crowd project 151 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 151 LIMITED at £0 based on an EBITDA of £-32.7k and a 4.69x industry multiple (adjusted for size and gross margin).

house crowd project 151 limited Estimated Valuation

£83.4k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 151 LIMITED at £83.4k based on Net Assets of £84.2k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 151 Limited Overview

House Crowd Project 151 Limited is a live company located in manchester, M3 3WF with a Companies House number of 09777264. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is rajeev gupta with a 8.1% stake. House Crowd Project 151 Limited is a young, micro sized company, Pomanda has estimated its turnover at £328.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 151 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 151 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £328.4k, make it smaller than the average company (£670.4k)

£328.4k - House Crowd Project 151 Limited

£670.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 168%, show it is growing at a faster rate (1.1%)

168% - House Crowd Project 151 Limited

1.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (69.3%)

26.4% - House Crowd Project 151 Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (36.5%)

-10% - House Crowd Project 151 Limited

36.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 151 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - House Crowd Project 151 Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.4k, this is more efficient (£141.3k)

£328.4k - House Crowd Project 151 Limited

£141.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (36 days)

108 days - House Crowd Project 151 Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (43 days)

20 days - House Crowd Project 151 Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 151 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 151 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (66.2%)

13.9% - House Crowd Project 151 Limited

66.2% - Industry AVG

HOUSE CROWD PROJECT 151 LIMITED financials

EXPORTms excel logo

House Crowd Project 151 Limited's latest turnover from September 2021 is estimated at £328.4 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, we estimate that House Crowd Project 151 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover328,37125,93925,40617,14613,0184,456
Other Income Or Grants000000
Cost Of Sales241,71518,54218,04611,9338,8042,980
Gross Profit86,6577,3987,3605,2134,2141,476
Admin Expenses119,38512,4457,765-145,8935,988-724
Operating Profit-32,728-5,047-405151,106-1,7742,200
Interest Payable000000
Interest Receivable00015105
Pre-Tax Profit-32,728-5,047-405151,121-1,7642,205
Tax000-28,7130-441
Profit After Tax-32,728-5,047-405122,408-1,7641,764
Dividends Paid000000
Retained Profit-32,728-5,047-405122,408-1,7641,764
Employee Costs28,44227,83328,61927,37125,85526,251
Number Of Employees111111
EBITDA*-32,728-5,047-405151,106-1,7742,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets0123,097123,097123,097121,427121,417
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0123,097123,097123,097121,427121,417
Stock & work in progress000000
Trade Debtors97,7945,5985,5844,0942,886921
Group Debtors000000
Misc Debtors000000
Cash00004,0213,889
misc current assets000000
total current assets97,7945,5985,5844,0946,9074,810
total assets97,794128,695128,681127,191128,334126,227
Bank overdraft000000
Bank loan000000
Trade Creditors 13,56611,7396,6784,7836,3332,462
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities13,56611,7396,6784,7836,3332,462
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities13,56611,7396,6784,7836,3332,462
net assets84,228116,956122,003122,408122,001123,765
total shareholders funds84,228116,956122,003122,408122,001123,765
Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-32,728-5,047-405151,106-1,7742,200
Depreciation000000
Amortisation000000
Tax000-28,7130-441
Stock000000
Debtors92,196141,4901,2081,965921
Creditors1,8275,0611,895-1,5503,8712,462
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-123,09700119,6351323,300
Investing Activities
capital expenditure123,09700-1,670-10-121,417
Change in Investments000000
cash flow from investments123,09700-1,670-10-121,417
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-122,0010122,001
interest00015105
cash flow from financing000-121,98610122,006
cash and cash equivalents
cash000-4,0211323,889
overdraft000000
change in cash000-4,0211323,889

house crowd project 151 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 151 limited. Get real-time insights into house crowd project 151 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 151 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 151 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 151 limited Ownership

HOUSE CROWD PROJECT 151 LIMITED group structure

House Crowd Project 151 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 151 LIMITED

09777264

HOUSE CROWD PROJECT 151 LIMITED Shareholders

rajeev gupta 8.13%
micheal formoso 8.13%
santokh singh 5.69%
andrew pearce 4.07%
luthfa begum 4.07%
nicholas roy stapley 4.07%
stephen davies 3.25%
nigel richards 3.25%
john goth & anne digby 2.44%
amanda jane campbell 2.44%

house crowd project 151 limited directors

House Crowd Project 151 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

September 2021

turnover

328.4k

+1166%

operating profit

-32.7k

0%

gross margin

26.4%

-7.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

84.2k

-0.28%

total assets

97.8k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 151 limited company details

company number

09777264

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

September 2021

address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 151 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 151 limited.

charges

house crowd project 151 limited Companies House Filings - See Documents

datedescriptionview/download