legends of indian temples (series 1) ltd
legends of indian temples (series 1) ltd Company Information
Company Number
09778476
Website
-Registered Address
7 st john's road, harrow, middlesex, HA1 2EY
Industry
Motion picture distribution activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
vashu lilaram bhagnani 100%
legends of indian temples (series 1) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD at £400.9k based on a Turnover of £648.2k and 0.62x industry multiple (adjusted for size and gross margin).
legends of indian temples (series 1) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD at £0 based on an EBITDA of £-36.5k and a 2.47x industry multiple (adjusted for size and gross margin).
legends of indian temples (series 1) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD at £0 based on Net Assets of £-83.4k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legends Of Indian Temples (series 1) Ltd Overview
Legends Of Indian Temples (series 1) Ltd is a live company located in middlesex, HA1 2EY with a Companies House number of 09778476. It operates in the motion picture distribution activities sector, SIC Code 59131. Founded in September 2015, it's largest shareholder is vashu lilaram bhagnani with a 100% stake. Legends Of Indian Temples (series 1) Ltd is a young, small sized company, Pomanda has estimated its turnover at £648.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legends Of Indian Temples (series 1) Ltd Health Check
Pomanda's financial health check has awarded Legends Of Indian Temples (Series 1) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £648.2k, make it smaller than the average company (£4.8m)
- Legends Of Indian Temples (series 1) Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.1%)
- Legends Of Indian Temples (series 1) Ltd
2.1% - Industry AVG
Production
with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)
- Legends Of Indian Temples (series 1) Ltd
25.7% - Industry AVG
Profitability
an operating margin of -5.6% make it less profitable than the average company (2.8%)
- Legends Of Indian Temples (series 1) Ltd
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Legends Of Indian Temples (series 1) Ltd
23 - Industry AVG
Pay Structure
on an average salary of £76.3k, the company has an equivalent pay structure (£76.3k)
- Legends Of Indian Temples (series 1) Ltd
£76.3k - Industry AVG
Efficiency
resulting in sales per employee of £324.1k, this is less efficient (£418.2k)
- Legends Of Indian Temples (series 1) Ltd
£418.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Legends Of Indian Temples (series 1) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (27 days)
- Legends Of Indian Temples (series 1) Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legends Of Indian Temples (series 1) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (5 weeks)
4 weeks - Legends Of Indian Temples (series 1) Ltd
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1261.8%, this is a higher level of debt than the average (67.1%)
1261.8% - Legends Of Indian Temples (series 1) Ltd
67.1% - Industry AVG
LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD financials
Legends Of Indian Temples (Series 1) Ltd's latest turnover from September 2023 is estimated at £648.2 thousand and the company has net assets of -£83.4 thousand. According to their latest financial statements, Legends Of Indian Temples (Series 1) Ltd has 2 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 73,800 | 180,000 | 0 | 1,050 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1 | 1 | 1 | 1,050 | 1,050 | 0 | 0 | 0 |
| Cash | 7,175 | 30,211 | 238,375 | 4,898 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,176 | 30,212 | 312,176 | 185,948 | 1,050 | 1,050 | 0 | 0 |
| total assets | 7,176 | 30,212 | 312,176 | 185,948 | 1,050 | 1,050 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50,978 | 38,978 | 0 | 0 | 0 | 1,049 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 39,568 | 39,063 | 337,371 | 186,087 | 1,049 | 0 | 0 | 0 |
| total current liabilities | 90,546 | 78,041 | 337,371 | 186,087 | 1,049 | 1,049 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 90,546 | 78,041 | 337,371 | 186,087 | 1,049 | 1,049 | 0 | 0 |
| net assets | -83,370 | -47,829 | -25,195 | -139 | 1 | 1 | 0 | 0 |
| total shareholders funds | -83,370 | -47,829 | -25,195 | -139 | 1 | 1 | 0 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -73,800 | -107,249 | 180,000 | 0 | 1,050 | 0 | 0 |
| Creditors | 12,000 | 38,978 | 0 | 0 | -1,049 | 1,049 | 0 | 0 |
| Accruals and Deferred Income | 505 | -298,308 | 151,284 | 185,038 | 1,049 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -23,036 | -208,164 | 233,477 | 4,898 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -23,036 | -208,164 | 233,477 | 4,898 | 0 | 0 | 0 | 0 |
legends of indian temples (series 1) ltd Credit Report and Business Information
Legends Of Indian Temples (series 1) Ltd Competitor Analysis
Perform a competitor analysis for legends of indian temples (series 1) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
legends of indian temples (series 1) ltd Ownership
LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD group structure
Legends Of Indian Temples (Series 1) Ltd has no subsidiary companies.
Ultimate parent company
LEGENDS OF INDIAN TEMPLES (SERIES 1) LTD
09778476
legends of indian temples (series 1) ltd directors
Legends Of Indian Temples (Series 1) Ltd currently has 2 directors. The longest serving directors include Mr Vineet Malhotra (Oct 2017) and Mr Vashu Bhagnani (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vineet Malhotra | England | 50 years | Oct 2017 | - | Director |
| Mr Vashu Bhagnani | England | 63 years | May 2018 | - | Director |
P&L
September 2023turnover
648.2k
+58%
operating profit
-36.5k
0%
gross margin
25.7%
-13.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-83.4k
+0.74%
total assets
7.2k
-0.76%
cash
7.2k
-0.76%
net assets
Total assets minus all liabilities
legends of indian temples (series 1) ltd company details
company number
09778476
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
incorporation date
September 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
ramayana the film limited (April 2020)
a & co film rentals ltd (January 2018)
last accounts submitted
September 2023
address
7 st john's road, harrow, middlesex, HA1 2EY
accountant
MACALVINS LIMITED
auditor
-
legends of indian temples (series 1) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legends of indian temples (series 1) ltd.
legends of indian temples (series 1) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
