bespoke property wealth ltd

Live EstablishedSmallDeclining

bespoke property wealth ltd Company Information

Share BESPOKE PROPERTY WEALTH LTD

Company Number

09784889

Shareholders

adam mitula

pawel lajszczak

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

unit 4 great ancoats street, manchester, M4 6DH

bespoke property wealth ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BESPOKE PROPERTY WEALTH LTD at £1.2m based on a Turnover of £3.1m and 0.38x industry multiple (adjusted for size and gross margin).

bespoke property wealth ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BESPOKE PROPERTY WEALTH LTD at £0 based on an EBITDA of £-17.5k and a 3.25x industry multiple (adjusted for size and gross margin).

bespoke property wealth ltd Estimated Valuation

£156.5k

Pomanda estimates the enterprise value of BESPOKE PROPERTY WEALTH LTD at £156.5k based on Net Assets of £59.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bespoke Property Wealth Ltd Overview

Bespoke Property Wealth Ltd is a live company located in manchester, M4 6DH with a Companies House number of 09784889. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2015, it's largest shareholder is adam mitula with a 50% stake. Bespoke Property Wealth Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bespoke Property Wealth Ltd Health Check

Pomanda's financial health check has awarded Bespoke Property Wealth Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£435.2k)

£3.1m - Bespoke Property Wealth Ltd

£435.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.1%)

-29% - Bespoke Property Wealth Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (59.7%)

26% - Bespoke Property Wealth Ltd

59.7% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (8%)

-0.6% - Bespoke Property Wealth Ltd

8% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (5)

14 - Bespoke Property Wealth Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Bespoke Property Wealth Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.6k, this is more efficient (£120.5k)

£220.6k - Bespoke Property Wealth Ltd

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (66 days)

168 days - Bespoke Property Wealth Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (27 days)

61 days - Bespoke Property Wealth Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bespoke Property Wealth Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bespoke Property Wealth Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (55.2%)

96.1% - Bespoke Property Wealth Ltd

55.2% - Industry AVG

BESPOKE PROPERTY WEALTH LTD financials

EXPORTms excel logo

Bespoke Property Wealth Ltd's latest turnover from September 2023 is estimated at £3.1 million and the company has net assets of £59.9 thousand. According to their latest financial statements, we estimate that Bespoke Property Wealth Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Jan 2020Jan 2019Jan 2018Jan 2017
Turnover3,088,2881,342,23011,004,0788,533,91459,56028,55712,136195,000
Other Income Or Grants
Cost Of Sales2,284,9511,000,8518,248,0966,327,00644,00620,3428,488134,693
Gross Profit803,337341,3792,755,9822,206,90815,5558,2153,64860,307
Admin Expenses820,8115,157,460-3,317,2032,212,13417,2358,21529,70660,219
Operating Profit-17,474-4,816,0816,073,185-5,226-1,680-26,05888
Interest Payable
Interest Receivable2,4502,4504
Pre-Tax Profit-17,474-4,816,0816,075,635-2,776-1,676-26,05870
Tax-1,154,371
Profit After Tax-17,474-4,816,0814,921,264-2,776-1,676-26,05870
Dividends Paid
Retained Profit-17,474-4,816,0814,921,264-2,776-1,676-26,05870
Employee Costs679,827334,0942,571,7401,837,31546,87252,63046,260
Number Of Employees14757441111
EBITDA*-17,474-4,816,0816,073,185-5,226-1,680-26,05888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets
Intangible Assets
Investments & Other100,000100,0001001,000
Debtors (Due After 1 year)
Total Fixed Assets100,000100,0001001,000
Stock & work in progress
Trade Debtors1,426,065750,6464,893,4001,0771,07770
Group Debtors
Misc Debtors
Cash4,900,0601,160
misc current assets
total current assets1,426,065750,6464,893,4004,900,0601,1601,0771,07770
total assets1,526,065850,6464,893,5004,900,0601,1601,0771,0771,070
Bank overdraft
Bank loan
Trade Creditors 388,09255,2404,926,99626,99626,06526,065
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities388,09255,2404,926,99626,99626,06526,065
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,078,028717,987728728
provisions
total long term liabilities1,078,028717,987728728
total liabilities1,466,120773,2274,927,72427,72426,06526,065
net assets59,94577,4194,893,500-27,664-26,564-24,988-24,9881,070
total shareholders funds59,94577,4194,893,500-27,664-26,564-24,988-24,9881,070
Sep 2023Sep 2022Sep 2021Sep 2020Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-17,474-4,816,0816,073,185-5,226-1,680-26,05888
Depreciation
Amortisation
Tax-1,154,371
Stock
Debtors675,419-4,142,7544,893,400-1,077-1,0771,00770
Creditors332,85255,240-4,926,9964,900,93193126,065
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-360,041-618,087-4,901,5824,896,782328-1,00018
Investing Activities
capital expenditure
Change in Investments99,900100-1,0001,000
cash flow from investments-99,900-1001,000-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities360,041717,987-728728728
share issue-1001001001,000
interest2,4502,4504
cash flow from financing360,041717,9871,6223,2788321,000
cash and cash equivalents
cash-4,900,0604,900,0601,160
overdraft
change in cash-4,900,0604,900,0601,160

bespoke property wealth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bespoke property wealth ltd. Get real-time insights into bespoke property wealth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bespoke Property Wealth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bespoke property wealth ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 4 area or any other competitors across 12 key performance metrics.

bespoke property wealth ltd Ownership

BESPOKE PROPERTY WEALTH LTD group structure

Bespoke Property Wealth Ltd has no subsidiary companies.

Ultimate parent company

BESPOKE PROPERTY WEALTH LTD

09784889

BESPOKE PROPERTY WEALTH LTD Shareholders

adam mitula 50%
pawel lajszczak 50%

bespoke property wealth ltd directors

Bespoke Property Wealth Ltd currently has 1 director, Mr Pawel Lajszczak serving since Jan 2019.

officercountryagestartendrole
Mr Pawel LajszczakEngland44 years Jan 2019- Director

P&L

September 2023

turnover

3.1m

+130%

operating profit

-17.5k

0%

gross margin

26.1%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

59.9k

-0.23%

total assets

1.5m

+0.79%

cash

0

0%

net assets

Total assets minus all liabilities

bespoke property wealth ltd company details

company number

09784889

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

cp spv7 ltd (January 2019)

accountant

-

auditor

-

address

unit 4 great ancoats street, manchester, M4 6DH

Bank

-

Legal Advisor

-

bespoke property wealth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bespoke property wealth ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

bespoke property wealth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESPOKE PROPERTY WEALTH LTD. This can take several minutes, an email will notify you when this has completed.

bespoke property wealth ltd Companies House Filings - See Documents

datedescriptionview/download