charles muddle properties limited
charles muddle properties limited Company Information
Company Number
09785644
Next Accounts
Apr 2025
Shareholders
mr stuart john muddle
mr james john charles muddle
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
adversane lane adversane, billingshurst, west sussex, RH14 9EG
Website
www.charlesmuddleltd.co.ukcharles muddle properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES MUDDLE PROPERTIES LIMITED at £1.1m based on a Turnover of £338.7k and 3.32x industry multiple (adjusted for size and gross margin).
charles muddle properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES MUDDLE PROPERTIES LIMITED at £185.9k based on an EBITDA of £28.6k and a 6.5x industry multiple (adjusted for size and gross margin).
charles muddle properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES MUDDLE PROPERTIES LIMITED at £2.1m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charles Muddle Properties Limited Overview
Charles Muddle Properties Limited is a live company located in west sussex, RH14 9EG with a Companies House number of 09785644. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is mr stuart john muddle with a 36% stake. Charles Muddle Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £338.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charles Muddle Properties Limited Health Check
Pomanda's financial health check has awarded Charles Muddle Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £338.7k, make it smaller than the average company (£825.6k)
- Charles Muddle Properties Limited
£825.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.4%)
- Charles Muddle Properties Limited
2.4% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Charles Muddle Properties Limited
72.8% - Industry AVG
Profitability
an operating margin of 8.4% make it less profitable than the average company (25.8%)
- Charles Muddle Properties Limited
25.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Charles Muddle Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Charles Muddle Properties Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £112.9k, this is less efficient (£175.2k)
- Charles Muddle Properties Limited
£175.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Charles Muddle Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (35 days)
- Charles Muddle Properties Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Charles Muddle Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Charles Muddle Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (68.1%)
88.5% - Charles Muddle Properties Limited
68.1% - Industry AVG
CHARLES MUDDLE PROPERTIES LIMITED financials
Charles Muddle Properties Limited's latest turnover from July 2023 is estimated at £338.7 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Charles Muddle Properties Limited has 3 employees and maintains cash reserves of £78.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 674,867 | |||||||
| Intangible Assets | ||||||||
| Investments & Other | 10,559,964 | 9,057,674 | 6,770,148 | 2,092,254 | 2,092,254 | 2,160,853 | 1,798,825 | |
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 10,559,964 | 9,057,674 | 6,770,148 | 2,092,254 | 2,092,254 | 2,160,853 | 1,798,825 | 674,867 |
| Stock & work in progress | ||||||||
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 40,697 | 32,318 | 557 | 165,625 | ||||
| Cash | 78,859 | 13,745 | 41,541 | 19,923 | 28,445 | 10,903 | 7,127 | 7,733 |
| misc current assets | ||||||||
| total current assets | 119,556 | 46,063 | 42,098 | 19,923 | 194,070 | 10,903 | 7,127 | 7,733 |
| total assets | 10,679,520 | 9,103,737 | 6,812,246 | 2,112,177 | 2,286,324 | 2,171,756 | 1,805,952 | 682,600 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 34,543 | |||||||
| Group/Directors Accounts | 9,059,765 | 7,550,000 | ||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 7,229 | 7,264 | 6,730,562 | 2,063,522 | 85,929 | 3,384 | 1,864 | 25 |
| total current liabilities | 9,101,537 | 7,557,264 | 6,730,562 | 2,063,522 | 85,929 | 3,384 | 1,864 | 25 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 2,160,000 | 2,152,095 | 1,796,500 | 690,000 | ||||
| provisions | 349,187 | 340,858 | ||||||
| total long term liabilities | 349,187 | 340,858 | 2,160,000 | 2,152,095 | 1,796,500 | 690,000 | ||
| total liabilities | 9,450,724 | 7,898,122 | 6,730,562 | 2,063,522 | 2,245,929 | 2,155,479 | 1,798,364 | 690,025 |
| net assets | 1,228,796 | 1,205,615 | 81,684 | 48,655 | 40,395 | 16,277 | 7,588 | -7,425 |
| total shareholders funds | 1,228,796 | 1,205,615 | 81,684 | 48,655 | 40,395 | 16,277 | 7,588 | -7,425 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 8,379 | 31,761 | 557 | -165,625 | 165,625 | |||
| Creditors | 34,543 | |||||||
| Accruals and Deferred Income | -35 | -6,723,298 | 4,667,040 | 1,977,593 | 82,545 | 1,520 | 1,839 | 25 |
| Deferred Taxes & Provisions | 8,329 | 340,858 | ||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 1,502,290 | 2,287,526 | 4,677,894 | -68,599 | 362,028 | 1,798,825 | ||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | 1,509,765 | 7,550,000 | ||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -2,160,000 | 7,905 | 355,595 | 1,106,500 | 690,000 | |||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 65,114 | -27,796 | 21,618 | -8,522 | 17,542 | 3,776 | -606 | 7,733 |
| overdraft | ||||||||
| change in cash | 65,114 | -27,796 | 21,618 | -8,522 | 17,542 | 3,776 | -606 | 7,733 |
charles muddle properties limited Credit Report and Business Information
Charles Muddle Properties Limited Competitor Analysis
Perform a competitor analysis for charles muddle properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH14 area or any other competitors across 12 key performance metrics.
charles muddle properties limited Ownership
CHARLES MUDDLE PROPERTIES LIMITED group structure
Charles Muddle Properties Limited has no subsidiary companies.
Ultimate parent company
CHARLES MUDDLE PROPERTIES LIMITED
09785644
charles muddle properties limited directors
Charles Muddle Properties Limited currently has 3 directors. The longest serving directors include Mr James Muddle (Sep 2015) and Mr Mark Blacklock (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Muddle | United Kingdom | 41 years | Sep 2015 | - | Director |
| Mr Mark Blacklock | United Kingdom | 43 years | Sep 2015 | - | Director |
| Mr Stuart Muddle | United Kingdom | 66 years | Sep 2015 | - | Director |
P&L
July 2023turnover
338.7k
-28%
operating profit
28.6k
0%
gross margin
72.8%
+1.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.2m
+0.02%
total assets
10.7m
+0.17%
cash
78.9k
+4.74%
net assets
Total assets minus all liabilities
charles muddle properties limited company details
company number
09785644
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
adversane lane adversane, billingshurst, west sussex, RH14 9EG
Bank
-
Legal Advisor
-
charles muddle properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to charles muddle properties limited.
charles muddle properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHARLES MUDDLE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
charles muddle properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
