horizon realty ltd
horizon realty ltd Company Information
Company Number
09788293
Next Accounts
Jun 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
david stewart brown
Group Structure
View All
Contact
Registered Address
2a highfield avenue, london, NW11 9ET
Website
horizonrealty.com.auhorizon realty ltd Estimated Valuation
Pomanda estimates the enterprise value of HORIZON REALTY LTD at £470.6k based on a Turnover of £205.2k and 2.29x industry multiple (adjusted for size and gross margin).
horizon realty ltd Estimated Valuation
Pomanda estimates the enterprise value of HORIZON REALTY LTD at £0 based on an EBITDA of £-7.7k and a 4.86x industry multiple (adjusted for size and gross margin).
horizon realty ltd Estimated Valuation
Pomanda estimates the enterprise value of HORIZON REALTY LTD at £0 based on Net Assets of £-61.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horizon Realty Ltd Overview
Horizon Realty Ltd is a live company located in london, NW11 9ET with a Companies House number of 09788293. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is david stewart brown with a 100% stake. Horizon Realty Ltd is a young, micro sized company, Pomanda has estimated its turnover at £205.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Horizon Realty Ltd Health Check
Pomanda's financial health check has awarded Horizon Realty Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £205.2k, make it smaller than the average company (£855k)
- Horizon Realty Ltd
£855k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Horizon Realty Ltd
- - Industry AVG
Production
with a gross margin of 28.1%, this company has a higher cost of product (72.1%)
- Horizon Realty Ltd
72.1% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (28.8%)
- Horizon Realty Ltd
28.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Horizon Realty Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Horizon Realty Ltd
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £205.2k, this is equally as efficient (£180.9k)
- Horizon Realty Ltd
£180.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Horizon Realty Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 463 days, this is slower than average (34 days)
- Horizon Realty Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Horizon Realty Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Horizon Realty Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (68.4%)
108% - Horizon Realty Ltd
68.4% - Industry AVG
HORIZON REALTY LTD financials
Horizon Realty Ltd's latest turnover from September 2023 is estimated at £205.2 thousand and the company has net assets of -£61.7 thousand. According to their latest financial statements, we estimate that Horizon Realty Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 760 | 1 |
| total assets | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 772,448 | 760 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 187,156 | 0 | 0 | 0 | 40,000 | 2,639 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,399 | 1,320 |
| total current liabilities | 187,156 | 0 | 0 | 0 | 40,000 | 2,639 | 3,399 | 1,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 647,035 | 826,490 | 821,326 | 812,222 | 750,840 | 790,392 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 647,035 | 826,490 | 821,326 | 812,222 | 750,840 | 790,392 | 0 | 0 |
| total liabilities | 834,191 | 826,490 | 821,326 | 812,222 | 790,840 | 793,031 | 3,399 | 1,320 |
| net assets | -61,743 | -54,042 | -48,878 | -39,774 | -18,392 | -20,583 | -2,639 | -1,319 |
| total shareholders funds | -61,743 | -54,042 | -48,878 | -39,774 | -18,392 | -20,583 | -2,639 | -1,319 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | -759 | 759 | 0 |
| Creditors | 187,156 | 0 | 0 | -40,000 | 37,361 | 2,639 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -3,399 | 2,079 | 1,320 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -179,455 | 5,164 | 9,104 | 61,382 | -39,552 | 790,392 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
horizon realty ltd Credit Report and Business Information
Horizon Realty Ltd Competitor Analysis
Perform a competitor analysis for horizon realty ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
horizon realty ltd Ownership
HORIZON REALTY LTD group structure
Horizon Realty Ltd has no subsidiary companies.
Ultimate parent company
HORIZON REALTY LTD
09788293
horizon realty ltd directors
Horizon Realty Ltd currently has 1 director, Mr Eli Hirsch serving since Nov 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Eli Hirsch | England | 46 years | Nov 2018 | - | Director |
P&L
September 2023turnover
205.2k
0%
operating profit
-7.7k
0%
gross margin
28.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-61.7k
+0.14%
total assets
772.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
horizon realty ltd company details
company number
09788293
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
2a highfield avenue, london, NW11 9ET
Bank
-
Legal Advisor
-
horizon realty ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to horizon realty ltd.
horizon realty ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
