drest trading limited

Live EstablishedMicroDeclining

drest trading limited Company Information

Share DREST TRADING LIMITED

Company Number

09788914

Directors

William Bush

Shareholders

drest limited

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

Website

-

drest trading limited Estimated Valuation

£304.8k

Pomanda estimates the enterprise value of DREST TRADING LIMITED at £304.8k based on a Turnover of £355.5k and 0.86x industry multiple (adjusted for size and gross margin).

drest trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DREST TRADING LIMITED at £0 based on an EBITDA of £-13.3k and a 5.23x industry multiple (adjusted for size and gross margin).

drest trading limited Estimated Valuation

£878.2k

Pomanda estimates the enterprise value of DREST TRADING LIMITED at £878.2k based on Net Assets of £369.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drest Trading Limited Overview

Drest Trading Limited is a live company located in milton keynes, MK5 8FR with a Companies House number of 09788914. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2015, it's largest shareholder is drest limited with a 100% stake. Drest Trading Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drest Trading Limited Health Check

Pomanda's financial health check has awarded Drest Trading Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £355.5k, make it smaller than the average company (£3.7m)

£355.5k - Drest Trading Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (10.5%)

-24% - Drest Trading Limited

10.5% - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - Drest Trading Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (3.9%)

-4.7% - Drest Trading Limited

3.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (33)

3 - Drest Trading Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)

£68.1k - Drest Trading Limited

£68.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.5k, this is equally as efficient (£118.5k)

£118.5k - Drest Trading Limited

£118.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Drest Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Drest Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drest Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (18 weeks)

13 weeks - Drest Trading Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (59%)

2.3% - Drest Trading Limited

59% - Industry AVG

DREST TRADING LIMITED financials

EXPORTms excel logo

Drest Trading Limited's latest turnover from March 2024 is estimated at £355.5 thousand and the company has net assets of £369.6 thousand. According to their latest financial statements, Drest Trading Limited has 3 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Turnover355,488438,074602,097814,2981,101,3971,220,589667,781879,499
Other Income Or Grants
Cost Of Sales99,093122,876162,428224,603286,166311,216177,124229,396
Gross Profit256,395315,198439,669589,695815,231909,373490,658650,102
Admin Expenses273,003345,655475,371591,935826,333911,015300,479315,310
Operating Profit-16,608-30,457-35,702-2,240-11,102-1,642190,179334,792
Interest Payable
Interest Receivable1323,58480277711,7611,500209
Pre-Tax Profit-16,476-26,873-34,900-2,163-11,031120191,679335,001
Tax-23-36,419-67,000
Profit After Tax-16,476-26,873-34,900-2,163-11,03197155,260268,001
Dividends Paid
Retained Profit-16,476-26,873-34,900-2,163-11,03197155,260268,001
Employee Costs204,341262,465427,082565,330743,374784,691521,358226,576
Number Of Employees34710131394
EBITDA*-13,271-16,87623,56858,06659,29017,248195,061336,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Tangible Assets9294,26617,84773,249162,00092,05027,1777,973
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9294,26617,84773,249162,00092,05027,1777,973
Stock & work in progress
Trade Debtors101,015233,419
Group Debtors374,815395,619268,468350,808286,052476,870
Misc Debtors14936612,1118,7716,51993,5742,8481,149
Cash2,2332,800165,88048,092105,64337,120432,577167,586
misc current assets
total current assets377,197398,785446,459407,671398,214607,564536,440402,154
total assets378,126403,051464,306480,920560,214699,614563,617410,127
Bank overdraft
Bank loan
Trade Creditors 5,4321,0867,158190,6337,4505,012
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,51116,96045,91031,970103,02932,274128,139136,929
total current liabilities8,51116,96051,34233,056110,187222,907135,589141,941
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,6494,582
total long term liabilities15,6494,582
total liabilities8,51116,96051,34233,056110,187238,556140,171141,941
net assets369,615386,091412,964447,864450,027461,058423,446268,186
total shareholders funds369,615386,091412,964447,864450,027461,058423,446268,186
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-16,608-30,457-35,702-2,240-11,102-1,642190,179334,792
Depreciation3,33713,58159,27060,30670,39218,8904,8821,526
Amortisation
Tax-23-36,419-67,000
Stock
Debtors-21,021115,406-79,00067,008-277,873466,581-130,705234,568
Creditors-5,4324,346-6,072-183,475183,1832,4385,012
Accruals and Deferred Income-8,449-28,95013,940-71,05970,755-95,865-8,790136,929
Deferred Taxes & Provisions-15,64911,0674,582
Cash flow from operations-699-166,664120,854-86,073208,794-350,971287,577176,691
Investing Activities
capital expenditure-3,86828,445-140,342-83,763-24,086-9,499
Change in Investments
cash flow from investments-3,86828,445-140,342-83,763-24,086-9,499
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue37,515185
interest1323,58480277711,7611,500209
cash flow from financing1323,584802777139,2761,500394
cash and cash equivalents
cash-567-163,080117,788-57,55168,523-395,457264,991167,586
overdraft
change in cash-567-163,080117,788-57,55168,523-395,457264,991167,586

drest trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drest trading limited. Get real-time insights into drest trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drest Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drest trading limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK5 area or any other competitors across 12 key performance metrics.

drest trading limited Ownership

DREST TRADING LIMITED group structure

Drest Trading Limited has no subsidiary companies.

Ultimate parent company

DREST TRADING LIMITED

09788914

DREST TRADING LIMITED Shareholders

drest limited 100%

drest trading limited directors

Drest Trading Limited currently has 1 director, Mr William Bush serving since Sep 2015.

officercountryagestartendrole
Mr William BushUnited Kingdom70 years Sep 2015- Director

P&L

March 2024

turnover

355.5k

-19%

operating profit

-16.6k

0%

gross margin

72.2%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

369.6k

-0.04%

total assets

378.1k

-0.06%

cash

2.2k

-0.2%

net assets

Total assets minus all liabilities

drest trading limited company details

company number

09788914

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hera trading limited (July 2019)

the app nest limited (March 2019)

accountant

-

auditor

-

address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

Bank

-

Legal Advisor

-

drest trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drest trading limited.

drest trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DREST TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

drest trading limited Companies House Filings - See Documents

datedescriptionview/download