coxhead and gould limited

Live EstablishedMicroHealthy

coxhead and gould limited Company Information

Share COXHEAD AND GOULD LIMITED

Company Number

09789362

Shareholders

kelli ann coxhead

matthew james coxhead

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

21 woodborough road, winscombe, somerset, BS25 1AB

Website

-

coxhead and gould limited Estimated Valuation

£112k

Pomanda estimates the enterprise value of COXHEAD AND GOULD LIMITED at £112k based on a Turnover of £342.4k and 0.33x industry multiple (adjusted for size and gross margin).

coxhead and gould limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COXHEAD AND GOULD LIMITED at £0 based on an EBITDA of £-638 and a 3.15x industry multiple (adjusted for size and gross margin).

coxhead and gould limited Estimated Valuation

£47.5k

Pomanda estimates the enterprise value of COXHEAD AND GOULD LIMITED at £47.5k based on Net Assets of £15.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coxhead And Gould Limited Overview

Coxhead And Gould Limited is a live company located in somerset, BS25 1AB with a Companies House number of 09789362. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in September 2015, it's largest shareholder is kelli ann coxhead with a 50% stake. Coxhead And Gould Limited is a established, micro sized company, Pomanda has estimated its turnover at £342.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coxhead And Gould Limited Health Check

Pomanda's financial health check has awarded Coxhead And Gould Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £342.4k, make it smaller than the average company (£1.3m)

£342.4k - Coxhead And Gould Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (20.4%)

4% - Coxhead And Gould Limited

20.4% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a higher cost of product (45.9%)

28.1% - Coxhead And Gould Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.9%)

-0.2% - Coxhead And Gould Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (23)

4 - Coxhead And Gould Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Coxhead And Gould Limited

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.6k, this is equally as efficient (£93.7k)

£85.6k - Coxhead And Gould Limited

£93.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (9 days)

76 days - Coxhead And Gould Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (31 days)

72 days - Coxhead And Gould Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coxhead And Gould Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coxhead And Gould Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.6%, this is a higher level of debt than the average (61.1%)

81.6% - Coxhead And Gould Limited

61.1% - Industry AVG

COXHEAD AND GOULD LIMITED financials

EXPORTms excel logo

Coxhead And Gould Limited's latest turnover from September 2024 is estimated at £342.4 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Coxhead And Gould Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover342,439342,009337,581303,764319,543336,645266,512280,408108,180
Other Income Or Grants
Cost Of Sales246,189248,051243,334224,485229,289241,993191,583204,75676,779
Gross Profit96,24993,95894,24879,27890,25494,65274,92975,65231,401
Admin Expenses96,887110,373109,28198,23335,56985,27857,15075,93330,480
Operating Profit-638-16,415-15,033-18,95554,6859,37417,779-281921
Interest Payable
Interest Receivable88
Pre-Tax Profit-638-16,415-15,033-18,95554,6859,37417,779-273929
Tax-10,390-1,781-3,378-186
Profit After Tax-638-16,415-15,033-18,95544,2957,59314,401-273743
Dividends Paid
Retained Profit-638-16,415-15,033-18,95544,2957,59314,401-273743
Employee Costs84,58277,21657,31854,34653,29854,53254,14049,89916,166
Number Of Employees443333331
EBITDA*-638-16,415-15,033-18,95554,6859,37417,779-281921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets14,0405,3246,9977,4918,4089,4377,2615,631
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,0405,3246,9977,4918,4089,4377,2615,631
Stock & work in progress30,103
Trade Debtors71,58390,143116,550124,22386,59180,12357,99047,60310,638
Group Debtors
Misc Debtors
Cash6,574
misc current assets1,501
total current assets71,58390,143116,550124,22386,59180,12357,99047,60348,816
total assets85,62395,467123,547131,71494,99989,56065,25153,23448,816
Bank overdraft
Bank loan
Trade Creditors 49,07248,27849,94333,91028,24067,09650,38052,76447,973
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,07248,27849,94333,91028,24067,09650,38052,76447,973
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,83330,83340,83350,000
provisions
total long term liabilities20,83330,83340,83350,000
total liabilities69,90579,11190,77683,91028,24067,09650,38052,76447,973
net assets15,71816,35632,77147,80466,75922,46414,871470843
total shareholders funds15,71816,35632,77147,80466,75922,46414,871470843
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-638-16,415-15,033-18,95554,6859,37417,779-281921
Depreciation
Amortisation
Tax-10,390-1,781-3,378-186
Stock-30,10330,103
Debtors-18,560-26,407-7,67337,6326,46822,13310,38736,96510,638
Creditors794-1,66516,0335,670-38,85616,716-2,3844,79147,973
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations18,7168,3278,673-50,917-1,0292,1761,630-2,3527,967
Investing Activities
capital expenditure-8,7161,6734949171,029-2,176-1,630-5,631
Change in Investments
cash flow from investments-8,7161,6734949171,029-2,176-1,630-5,631
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,000-9,16750,000
share issue-100100
interest88
cash flow from financing-10,000-10,000-9,16750,000-92108
cash and cash equivalents
cash-6,5746,574
overdraft
change in cash-6,5746,574

coxhead and gould limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coxhead and gould limited. Get real-time insights into coxhead and gould limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coxhead And Gould Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coxhead and gould limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS25 area or any other competitors across 12 key performance metrics.

coxhead and gould limited Ownership

COXHEAD AND GOULD LIMITED group structure

Coxhead And Gould Limited has no subsidiary companies.

Ultimate parent company

COXHEAD AND GOULD LIMITED

09789362

COXHEAD AND GOULD LIMITED Shareholders

kelli ann coxhead 50%
matthew james coxhead 50%

coxhead and gould limited directors

Coxhead And Gould Limited currently has 2 directors. The longest serving directors include Mr Matthew Coxhead (Sep 2015) and Mrs Kelli Coxhead (Sep 2015).

officercountryagestartendrole
Mr Matthew CoxheadUnited Kingdom47 years Sep 2015- Director
Mrs Kelli CoxheadUnited Kingdom49 years Sep 2015- Director

P&L

September 2024

turnover

342.4k

0%

operating profit

-638

0%

gross margin

28.2%

+2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

15.7k

-0.04%

total assets

85.6k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

coxhead and gould limited company details

company number

09789362

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

21 woodborough road, winscombe, somerset, BS25 1AB

Bank

-

Legal Advisor

-

coxhead and gould limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coxhead and gould limited.

coxhead and gould limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COXHEAD AND GOULD LIMITED. This can take several minutes, an email will notify you when this has completed.

coxhead and gould limited Companies House Filings - See Documents

datedescriptionview/download