Pomanda estimates the enterprise value of FAR AND BEYOND EVENTS LIMITED at £30.8m based on a Turnover of £23.6m and 1.31x industry multiple (adjusted for size and gross margin).
far and beyond events limitedEstimated Valuation
£10.1m
Pomanda estimates the enterprise value of FAR AND BEYOND EVENTS LIMITED at £10.1m based on an EBITDA of £1.7m and a 5.84x industry multiple (adjusted for size and gross margin).
far and beyond events limitedEstimated Valuation
£3.9m
Pomanda estimates the enterprise value of FAR AND BEYOND EVENTS LIMITED at £3.9m based on Net Assets of £2.1m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Far And Beyond Events LimitedOverview
Far And Beyond Events Limited is a live company located in london, W1D 2DR with a Companies House number of 09790819. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in September 2015, it's largest shareholder is
jessica elizabeth gillies shields
with a 100% stake. Far And Beyond Events Limited is a established,
large sized company, Pomanda has estimated its turnover at
£23.6m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Far And Beyond Events Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £23.6m, make it larger than the average company (£371.1k)
£23.6m - Far And Beyond Events Limited
£371.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 486%, show it is growing at a faster rate (7.2%)
486% - Far And Beyond Events Limited
7.2% - Industry AVG
Production
with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)
62.2% - Far And Beyond Events Limited
62.2% - Industry AVG
Profitability
an operating margin of 7.3% make it less profitable than the average company (9.3%)
7.3% - Far And Beyond Events Limited
9.3% - Industry AVG
Employees
with 20 employees, this is above the industry average (10)
20 - Far And Beyond Events Limited
10 - Industry AVG
Pay Structure
on an average salary of £19k, the company has an equivalent pay structure (£19k)
£19k - Far And Beyond Events Limited
£19k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£56.4k)
£1.2m - Far And Beyond Events Limited
£56.4k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (12 days)
31 days - Far And Beyond Events Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (41 days)
3 days - Far And Beyond Events Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Far And Beyond Events Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 23 weeks, this is less cash available to meet short term requirements (82 weeks)
23 weeks - Far And Beyond Events Limited
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (34.3%)
20.6% - Far And Beyond Events Limited
34.3% - Industry AVG
FAR AND BEYOND EVENTS LIMITED financials
EXPORT
Far And Beyond Events Limited's latest turnover from September 2023 is estimated at £23.6 million and the company has net assets of £2.1 million. According to their latest financial statements, Far And Beyond Events Limited has 20 employees and maintains cash reserves of £256.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
23,556,351
3,706,816
1,032,324
117,236
1,665,680
951,285
136,428
311
Other Income Or Grants
Cost Of Sales
8,898,726
1,336,640
399,624
48,419
733,800
406,445
58,935
124
Gross Profit
14,657,626
2,370,177
632,700
68,817
931,880
544,840
77,493
187
Admin Expenses
12,945,546
1,426,469
745,333
13,329
828,734
543,477
43,821
-49,859
Operating Profit
1,712,080
943,708
-112,633
55,488
103,146
1,363
33,672
50,046
Interest Payable
Interest Receivable
11,970
2,548
107
180
737
367
123
30
Pre-Tax Profit
1,724,049
946,256
-112,526
55,668
103,883
1,730
33,795
50,076
Tax
-431,012
-179,789
-10,577
-19,738
-329
-6,421
-10,015
Profit After Tax
1,293,037
766,467
-112,526
45,091
84,145
1,401
27,374
40,061
Dividends Paid
Retained Profit
1,293,037
766,467
-112,526
45,091
84,145
1,401
27,374
40,061
Employee Costs
380,611
197,998
123,646
70,822
38,508
113,583
35,644
16,235
Number Of Employees
20
11
7
4
2
6
2
1
EBITDA*
1,729,788
946,749
-106,155
62,158
108,822
6,874
33,672
50,669
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
43,189
20,996
2,037
8,515
12,091
15,310
1,896
1,297
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
43,189
20,996
2,037
8,515
12,091
15,310
1,896
1,297
Stock & work in progress
Trade Debtors
2,036,533
347,137
98,341
300
157,812
75,738
7,404
Group Debtors
Misc Debtors
364,932
379,965
31,722
34,504
14,259
1,014
4,892
30,316
Cash
256,492
199,493
26,986
186,849
173,569
22,998
74,838
23,911
misc current assets
676
total current assets
2,657,957
926,595
157,049
221,653
345,640
99,750
87,810
54,227
total assets
2,701,146
947,591
159,086
230,168
357,731
115,060
89,706
55,524
Bank overdraft
Bank loan
Trade Creditors
87,281
18,194
17,971
3,374
21,332
1,587
86
Group/Directors Accounts
50,109
5,134
167
other short term finances
hp & lease commitments
other current liabilities
468,715
77,159
55,082
30,378
149,111
17,055
20,095
15,117
total current liabilities
555,996
95,353
73,053
30,378
202,594
43,521
21,849
15,203
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
125
387
1,618
2,056
2,603
322
259
total long term liabilities
125
387
1,618
2,056
2,603
322
259
total liabilities
555,996
95,478
73,440
31,996
204,650
46,124
22,171
15,462
net assets
2,145,150
852,113
85,646
198,172
153,081
68,936
67,535
40,062
total shareholders funds
2,145,150
852,113
85,646
198,172
153,081
68,936
67,535
40,062
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
1,712,080
943,708
-112,633
55,488
103,146
1,363
33,672
50,046
Depreciation
17,708
3,041
6,478
6,670
5,676
5,511
623
Amortisation
Tax
-431,012
-179,789
-10,577
-19,738
-329
-6,421
-10,015
Stock
Debtors
1,674,363
597,039
95,259
-137,267
95,319
64,456
-18,020
30,316
Creditors
69,087
223
17,971
-3,374
-17,958
19,745
1,501
86
Accruals and Deferred Income
391,556
22,077
24,704
-118,733
132,056
-3,040
4,978
15,117
Deferred Taxes & Provisions
-125
-262
-1,231
-438
-547
2,281
63
259
Cash flow from operations
84,931
191,959
-159,970
66,303
107,316
-38,925
51,813
25,800
Investing Activities
capital expenditure
-39,901
-22,000
-3,094
-2,457
-18,925
-599
-1,920
Change in Investments
cash flow from investments
-39,901
-22,000
-3,094
-2,457
-18,925
-599
-1,920
Financing Activities
Bank loans
Group/Directors Accounts
-50,109
44,975
4,967
167
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
99
1
interest
11,970
2,548
107
180
737
367
123
30
cash flow from financing
11,970
2,548
107
-49,929
45,712
5,334
389
31
cash and cash equivalents
cash
56,999
172,507
-159,863
13,280
150,571
-51,840
50,927
23,911
overdraft
change in cash
56,999
172,507
-159,863
13,280
150,571
-51,840
50,927
23,911
far and beyond events limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for far and beyond events limited. Get real-time insights into far and beyond events limited's credit score, group structure and payment trends.
Perform a competitor analysis for far and beyond events limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other large companies, companies in W1D area or any other competitors across 12 key performance metrics.
far and beyond events limited Ownership
FAR AND BEYOND EVENTS LIMITED group structure
Far And Beyond Events Limited has no subsidiary companies.
Ultimate parent company
FAR AND BEYOND EVENTS LIMITED
09790819
FAR AND BEYOND EVENTS LIMITED Shareholders
The sole shareholder of Far And Beyond Events Limited is Jessica Elizabeth Gillies Shields.
jessica elizabeth gillies shields
100%
far and beyond events limited directors
Far And Beyond Events Limited currently has 1 director, Ms Jessica Shields serving since Nov 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to far and beyond events limited.
far and beyond events limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAR AND BEYOND EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
far and beyond events limitedCompanies House Filings - See Documents
