Pomanda estimates the enterprise value of SUNSET + VINE (LONDON 2017) LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SUNSET + VINE (LONDON 2017) LIMITED at £0 based on an EBITDA of £-183 and a 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SUNSET + VINE (LONDON 2017) LIMITED at £661.6k based on Net Assets of £435k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sunset + Vine (london 2017) LimitedOverview
Sunset + Vine (london 2017) Limited is a live company located in carmarthenshire, SA15 3YE with a Companies House number of 09793591. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2015, it's largest shareholder is
sunset & vine produtions limited
with a 100% stake. Sunset + Vine (london 2017) Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sunset + Vine (London 2017) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (90.8%)
- - Sunset + Vine (london 2017) Limited
- - Industry AVG
SUNSET + VINE (LONDON 2017) LIMITED financials
EXPORT
Sunset + Vine (London 2017) Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £435 thousand. According to their latest financial statements, we estimate that Sunset + Vine (London 2017) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
184
157
Operating Profit
-184
-157
Interest Payable
1,000
Interest Receivable
184
158
Pre-Tax Profit
-1,000
Tax
Profit After Tax
-1,000
Dividends Paid
Retained Profit
-1,000
Employee Costs
Number Of Employees
1
1
1
EBITDA*
-184
-157
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
670,000
754,000
754,000
754,000
754,000
Misc Debtors
Cash
7,000
7,000
5,000
5,000
misc current assets
total current assets
670,000
761,000
761,000
759,000
759,000
total assets
670,000
761,000
761,000
759,000
759,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
235,000
324,000
326,000
324,000
324,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
235,000
324,000
326,000
324,000
324,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
235,000
324,000
326,000
324,000
324,000
net assets
435,000
437,000
435,000
435,000
435,000
total shareholders funds
435,000
435,000
435,000
435,000
435,000
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
-184
-157
Depreciation
Amortisation
Tax
Stock
Debtors
-84,000
754,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
83,816
-157
-754,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-89,000
-2,000
2,000
324,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
436,000
interest
184
158
-1,000
cash flow from financing
-88,816
-1,842
2,000
759,000
cash and cash equivalents
cash
-7,000
2,000
5,000
overdraft
change in cash
-7,000
2,000
5,000
sunset + vine (london 2017) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunset + vine (london 2017) limited. Get real-time insights into sunset + vine (london 2017) limited's credit score, group structure and payment trends.
Perform a competitor analysis for sunset + vine (london 2017) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in SA15 area or any other competitors across 12 key performance metrics.
sunset + vine (london 2017) limited Ownership
SUNSET + VINE (LONDON 2017) LIMITED group structure
Sunset + Vine (London 2017) Limited has no subsidiary companies.
The sole shareholder of Sunset + Vine (London 2017) Limited is Sunset & Vine Produtions Limited.
sunset & vine produtions limited
100%
sunset + vine (london 2017) limited directors
Sunset + Vine (London 2017) Limited currently has 4 directors.
The longest serving directors include
Mr Jeffrey Foulser (Sep 2015) and
Ms Jennifer Roberts (Sep 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sunset + vine (london 2017) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUNSET + VINE (LONDON 2017) LIMITED. This can take several minutes, an email will notify you when this has completed.
sunset + vine (london 2017) limitedCompanies House Filings - See Documents
