Pomanda estimates the enterprise value of TEAM DYNAMICS WHEELS LIMITED at £195 based on a Turnover of £411 and 0.48x industry multiple (adjusted for size and gross margin).
team dynamics wheels limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TEAM DYNAMICS WHEELS LIMITED at £0 based on an EBITDA of £0 and a 2.23x industry multiple (adjusted for size and gross margin).
team dynamics wheels limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of TEAM DYNAMICS WHEELS LIMITED at £2 based on Net Assets of £1 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Team Dynamics Wheels LimitedOverview
Team Dynamics Wheels Limited is a live company located in droitwich, WR9 9AS with a Companies House number of 09793606. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in September 2015, it's largest shareholder is
dyn automotive limited
with a 100% stake. Team Dynamics Wheels Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£411.3 with
healthy
growth in recent years.
Pomanda's financial health check has awarded Team Dynamics Wheels Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £411.3, make it smaller than the average company (£10.9m)
£411.3 - Team Dynamics Wheels Limited
£10.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.3%)
10% - Team Dynamics Wheels Limited
8.3% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (48.9%)
30.6% - Team Dynamics Wheels Limited
48.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Team Dynamics Wheels Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (55)
1 - Team Dynamics Wheels Limited
55 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Team Dynamics Wheels Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £411.3, this is less efficient (£239.9k)
£411.3 - Team Dynamics Wheels Limited
£239.9k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (50 days)
88 days - Team Dynamics Wheels Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (56 days)
127 days - Team Dynamics Wheels Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Team Dynamics Wheels Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Team Dynamics Wheels Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (65.5%)
99% - Team Dynamics Wheels Limited
65.5% - Industry AVG
TEAM DYNAMICS WHEELS LIMITED financials
EXPORT
Team Dynamics Wheels Limited's latest turnover from September 2024 is estimated at £411 and the company has net assets of £1. According to their latest financial statements, we estimate that Team Dynamics Wheels Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
411
366
339
313
478
446
Other Income Or Grants
Cost Of Sales
285
259
243
233
358
330
Gross Profit
126
107
96
80
120
116
Admin Expenses
126
107
195
80
-3
100
116
-125
Operating Profit
-99
123
-100
125
Interest Payable
Interest Receivable
Pre-Tax Profit
-99
123
-100
125
Tax
-23
-25
Profit After Tax
-99
100
-100
100
Dividends Paid
Retained Profit
-99
100
-100
100
Employee Costs
48,466
45,339
43,316
40,455
39,254
37,678
Number Of Employees
1
1
1
1
1
1
EBITDA*
-99
123
-100
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
1
1
1
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
100
100
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
100
100
100
100
100
100
100
total assets
101
101
100
101
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
100
100
99
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
100
100
99
1
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
100
100
99
1
net assets
1
1
1
100
100
100
100
100
100
total shareholders funds
1
1
1
100
100
100
100
100
100
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
-99
123
-100
125
Depreciation
Amortisation
Tax
-23
-25
Stock
Debtors
100
-100
100
Creditors
1
98
1
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
-1
1
-100
100
Investing Activities
capital expenditure
-1
1
-1
Change in Investments
-100
100
cash flow from investments
-1
1
-1
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
team dynamics wheels limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for team dynamics wheels limited. Get real-time insights into team dynamics wheels limited's credit score, group structure and payment trends.
Perform a competitor analysis for team dynamics wheels limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.
team dynamics wheels limited Ownership
TEAM DYNAMICS WHEELS LIMITED group structure
Team Dynamics Wheels Limited has no subsidiary companies.
The sole shareholder of Team Dynamics Wheels Limited is Dyn Automotive Limited.
dyn automotive limited
100%
team dynamics wheels limited directors
Team Dynamics Wheels Limited currently has 2 directors.
The longest serving directors include
Mr Matthew Neal (Sep 2015) and
Mr Barry Plowman (Sep 2015).
unit 22 west stone, berry hill industrial estate, droitwich, worcs, WR9 9AS
Bank
-
Legal Advisor
-
team dynamics wheels limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to team dynamics wheels limited.
team dynamics wheels limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TEAM DYNAMICS WHEELS LIMITED. This can take several minutes, an email will notify you when this has completed.
team dynamics wheels limitedCompanies House Filings - See Documents
