seven capital (pineham) ltd

4

seven capital (pineham) ltd Company Information

Share SEVEN CAPITAL (PINEHAM) LTD
Live 
YoungMicroDeclining

Company Number

09795008

Registered Address

97 park lane, london, W1K 7TG

Industry

Development of building projects

 

Telephone

01212961548

Next Accounts Due

June 2025

Group Structure

View All

Directors

Balbinder Sohal9 Years

Vikrant Bhargava8 Years

View All

Shareholders

seven capital plc 84.3%

vikrant bhargava 7.1%

View All

seven capital (pineham) ltd Estimated Valuation

£128.8k

Pomanda estimates the enterprise value of SEVEN CAPITAL (PINEHAM) LTD at £128.8k based on a Turnover of £265.4k and 0.49x industry multiple (adjusted for size and gross margin).

seven capital (pineham) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SEVEN CAPITAL (PINEHAM) LTD at £0 based on an EBITDA of £-8.2k and a 3.69x industry multiple (adjusted for size and gross margin).

seven capital (pineham) ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of SEVEN CAPITAL (PINEHAM) LTD at £4.8m based on Net Assets of £3.2m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seven Capital (pineham) Ltd Overview

Seven Capital (pineham) Ltd is a live company located in london, W1K 7TG with a Companies House number of 09795008. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2015, it's largest shareholder is seven capital plc with a 84.3% stake. Seven Capital (pineham) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £265.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seven Capital (pineham) Ltd Health Check

Pomanda's financial health check has awarded Seven Capital (Pineham) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £265.4k, make it smaller than the average company (£2.2m)

£265.4k - Seven Capital (pineham) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (3.4%)

-47% - Seven Capital (pineham) Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)

25.9% - Seven Capital (pineham) Ltd

25.9% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (6.8%)

-3.1% - Seven Capital (pineham) Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Seven Capital (pineham) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Seven Capital (pineham) Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.4k, this is equally as efficient (£288.5k)

£265.4k - Seven Capital (pineham) Ltd

£288.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seven Capital (pineham) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (30 days)

55 days - Seven Capital (pineham) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seven Capital (pineham) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (12 weeks)

38 weeks - Seven Capital (pineham) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (73.7%)

5.9% - Seven Capital (pineham) Ltd

73.7% - Industry AVG

SEVEN CAPITAL (PINEHAM) LTD financials

EXPORTms excel logo

Seven Capital (Pineham) Ltd's latest turnover from September 2023 is estimated at £265.4 thousand and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Seven Capital (Pineham) Ltd has 1 employee and maintains cash reserves of £149.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover265,41003,015,9961,831,5662,263,6452,153,9812,018,964762,348
Other Income Or Grants00000000
Cost Of Sales196,64502,336,5331,401,3991,673,7001,550,5681,422,419535,306
Gross Profit68,7650679,463430,168589,945603,413596,545227,043
Admin Expenses76,983-3,287,268569,522317,198467,949175,985429,434173,198
Operating Profit-8,2183,287,268109,941112,970121,996427,428167,11153,845
Interest Payable079,200117,120117,120129,600188,763174,78160,000
Interest Receivable5,210691312157311307228
Pre-Tax Profit-3,0083,208,759-7,176-4,138-7,447238,977-7,363-5,927
Tax0-609,664000-45,40600
Profit After Tax-3,0082,599,095-7,176-4,138-7,447193,571-7,363-5,927
Dividends Paid00000000
Retained Profit-3,0082,599,095-7,176-4,138-7,447193,571-7,363-5,927
Employee Costs48,8010536,075307,595350,764343,939335,146123,002
Number Of Employees101278883
EBITDA*-8,2183,287,268109,941112,970121,996427,428167,11153,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress006,550,7945,516,2205,144,3504,640,9435,555,2302,127,524
Trade Debtors00000000
Group Debtors936,9001,426,900022,44422,44422,4442,708122,708
Misc Debtors2,353,2612,381,33818,249144,001150,644137,759238,584103,914
Cash149,75658,6442,8022,26021,88319,88863,129182,627
misc current assets00000010
total current assets3,439,9173,866,8826,571,8455,684,9255,339,3214,821,0345,859,6522,536,773
total assets3,439,9173,866,8826,571,8455,684,9255,339,3214,821,0345,859,6522,536,773
Bank overdraft00000000
Bank loan00000000
Trade Creditors 30,0000120,49411,03199,63274,5505,803192
Group/Directors Accounts169,06002,255,0002,135,0001,935,0001,400,0001,350,0000
other short term finances00000000
hp & lease commitments00000000
other current liabilities2,500625,5175,50036,8539,711229,6599,0974,000
total current liabilities201,560625,5172,380,9942,182,8842,044,3431,704,2091,364,9004,192
loans001,920,0001,920,0001,920,0001,920,0003,672,9851,920,000
hp & lease commitments00000000
Accruals and Deferred Income001,628,581932,595721,394535,794354,307137,758
other liabilities00000000
provisions00000000
total long term liabilities003,548,5812,852,5952,641,3942,455,7944,027,2922,057,758
total liabilities201,560625,5175,929,5755,035,4794,685,7374,160,0035,392,1922,061,950
net assets3,238,3573,241,365642,270649,446653,584661,031467,460474,823
total shareholders funds3,238,3573,241,365642,270649,446653,584661,031467,460474,823
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-8,2183,287,268109,941112,970121,996427,428167,11153,845
Depreciation00000000
Amortisation00000000
Tax0-609,664000-45,40600
Stock0-6,550,7941,034,574371,870503,407-914,2873,427,7062,127,524
Debtors-518,0773,789,989-148,196-6,64312,885-81,08914,670226,622
Creditors30,000-120,494109,463-88,60125,08268,7475,611192
Accruals and Deferred Income-623,017-1,008,564664,633238,343-34,348402,049221,646141,758
Deferred Taxes & Provisions00000000
Cash flow from operations-83,1584,309,351-2,341-102,515-403,5621,848,194-3,048,008-2,158,351
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts169,060-2,255,000120,000200,000535,00050,0001,350,0000
Other Short Term Loans 00000000
Long term loans0-1,920,000000-1,752,9851,752,9851,920,000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000480,750
interest5,210-78,509-117,117-117,108-129,443-188,452-174,474-59,772
cash flow from financing174,270-4,253,5092,88382,892405,557-1,891,4372,928,5112,340,978
cash and cash equivalents
cash91,11255,842542-19,6231,995-43,241-119,498182,627
overdraft00000000
change in cash91,11255,842542-19,6231,995-43,241-119,498182,627

seven capital (pineham) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seven capital (pineham) ltd. Get real-time insights into seven capital (pineham) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seven Capital (pineham) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seven capital (pineham) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

seven capital (pineham) ltd Ownership

SEVEN CAPITAL (PINEHAM) LTD group structure

Seven Capital (Pineham) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

SEVEN CAPITAL (PINEHAM) LTD

09795008

SEVEN CAPITAL (PINEHAM) LTD Shareholders

seven capital plc 84.27%
vikrant bhargava 7.08%
surbhi virmani 7.08%
group 7 properties limited 1.57%

seven capital (pineham) ltd directors

Seven Capital (Pineham) Ltd currently has 3 directors. The longest serving directors include Mr Balbinder Sohal (Sep 2015) and Mr Vikrant Bhargava (Feb 2016).

officercountryagestartendrole
Mr Balbinder SohalEngland49 years Sep 2015- Director
Mr Vikrant BhargavaEngland51 years Feb 2016- Director
Dr Surbhi VirmaniEngland50 years Feb 2016- Director

P&L

September 2023

turnover

265.4k

0%

operating profit

-8.2k

0%

gross margin

26%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.2m

0%

total assets

3.4m

-0.11%

cash

149.8k

+1.55%

net assets

Total assets minus all liabilities

seven capital (pineham) ltd company details

company number

09795008

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

BRINDLEYS LIMITED

auditor

-

address

97 park lane, london, W1K 7TG

Bank

-

Legal Advisor

-

seven capital (pineham) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seven capital (pineham) ltd.

charges

seven capital (pineham) ltd Companies House Filings - See Documents

datedescriptionview/download