living units limited
living units limited Company Information
Company Number
09801101
Website
-Registered Address
89 old oak road, acton, london, W3 7HP
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr hareth mujbil al-marsumi 100%
living units limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING UNITS LIMITED at £962.3k based on a Turnover of £3.2m and 0.3x industry multiple (adjusted for size and gross margin).
living units limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING UNITS LIMITED at £9.7k based on an EBITDA of £4k and a 2.41x industry multiple (adjusted for size and gross margin).
living units limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING UNITS LIMITED at £27.1k based on Net Assets of £21.5k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living Units Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Living Units Limited Overview
Living Units Limited is a live company located in london, W3 7HP with a Companies House number of 09801101. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2015, it's largest shareholder is mr hareth mujbil al-marsumi with a 100% stake. Living Units Limited is a young, small sized company, Pomanda has estimated its turnover at £3.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Living Units Limited Health Check
Pomanda's financial health check has awarded Living Units Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.2m, make it larger than the average company (£558.5k)
- Living Units Limited
£558.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.6%)
- Living Units Limited
7.6% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (19.9%)
- Living Units Limited
19.9% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.1%)
- Living Units Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Living Units Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Living Units Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£207.5k)
- Living Units Limited
£207.5k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (25 days)
- Living Units Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (28 days)
- Living Units Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Living Units Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Living Units Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (74.4%)
98.3% - Living Units Limited
74.4% - Industry AVG
living units limited Credit Report and Business Information
Living Units Limited Competitor Analysis
Perform a competitor analysis for living units limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
living units limited Ownership
LIVING UNITS LIMITED group structure
Living Units Limited has no subsidiary companies.
Ultimate parent company
LIVING UNITS LIMITED
09801101
living units limited directors
Living Units Limited currently has 2 directors. The longest serving directors include Hareth Al-Marsumi (Sep 2015) and Miss Hynd Al-Marsumi (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Hareth Al-Marsumi | United Kingdom | 58 years | Sep 2015 | - | Director |
| Miss Hynd Al-Marsumi | United Kingdom | 23 years | Feb 2020 | - | Director |
LIVING UNITS LIMITED financials
Living Units Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £21.5 thousand. According to their latest financial statements, Living Units Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,166,892 | 1,180,207 | 1,180,207 | 1,193,521 | 1,206,836 | 1,219,884 | 1,160,670 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,166,892 | 1,180,207 | 1,180,207 | 1,193,521 | 1,206,836 | 1,219,884 | 1,160,670 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 130,210 | 99,372 | 99,372 | 93,430 | 59,292 | 18,072 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 130,210 | 99,372 | 99,372 | 93,430 | 59,292 | 18,072 | 100 |
| total assets | 1,297,102 | 1,279,579 | 1,279,579 | 1,286,951 | 1,266,128 | 1,237,956 | 1,160,770 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,271,485 | 1,255,988 | 1,255,988 | 1,252,527 | 1,250,015 | 1,242,212 | 1,162,365 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,271,485 | 1,255,988 | 1,255,988 | 1,252,527 | 1,250,015 | 1,242,212 | 1,162,365 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,093 | 5,315 | 5,315 | 15,813 | 14,762 | 9,530 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,093 | 5,315 | 5,315 | 15,813 | 14,762 | 9,530 | 0 |
| total liabilities | 1,275,578 | 1,261,303 | 1,261,303 | 1,268,340 | 1,264,777 | 1,251,742 | 1,162,365 |
| net assets | 21,524 | 18,276 | 18,276 | 18,611 | 1,351 | -13,786 | -1,595 |
| total shareholders funds | 21,524 | 18,276 | 18,276 | 18,611 | 1,351 | -13,786 | -1,595 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 30,838 | 0 | 5,942 | 34,138 | 59,292 | 18,072 | 0 |
| Creditors | 15,497 | 0 | 3,461 | 2,512 | 1,250,015 | 79,847 | 1,162,365 |
| Accruals and Deferred Income | -1,222 | 0 | -10,498 | 1,051 | 14,762 | 9,530 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
P&L
March 2023turnover
3.2m
+4%
operating profit
4k
0%
gross margin
9.4%
+0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
21.5k
+0.18%
total assets
1.3m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
living units limited company details
company number
09801101
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
89 old oak road, acton, london, W3 7HP
last accounts submitted
March 2023
living units limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to living units limited.
living units limited Companies House Filings - See Documents
| date | description | view/download |
|---|
