the cambridge code limited

Live EstablishedMicroDeclining

the cambridge code limited Company Information

Share THE CAMBRIDGE CODE LIMITED

Company Number

09801384

Shareholders

maresa-clare hugh-smith

emma warren loveridge

View All

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

5 kensington church street, london, W8 4LD

the cambridge code limited Estimated Valuation

£27.8k

Pomanda estimates the enterprise value of THE CAMBRIDGE CODE LIMITED at £27.8k based on a Turnover of £153.4k and 0.18x industry multiple (adjusted for size and gross margin).

the cambridge code limited Estimated Valuation

£29.7k

Pomanda estimates the enterprise value of THE CAMBRIDGE CODE LIMITED at £29.7k based on an EBITDA of £9.4k and a 3.15x industry multiple (adjusted for size and gross margin).

the cambridge code limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CAMBRIDGE CODE LIMITED at £0 based on Net Assets of £-168.7k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Cambridge Code Limited Overview

The Cambridge Code Limited is a live company located in london, W8 4LD with a Companies House number of 09801384. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2015, it's largest shareholder is maresa-clare hugh-smith with a 47.1% stake. The Cambridge Code Limited is a established, micro sized company, Pomanda has estimated its turnover at £153.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Cambridge Code Limited Health Check

Pomanda's financial health check has awarded The Cambridge Code Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £153.4k, make it smaller than the average company (£5.3m)

£153.4k - The Cambridge Code Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8.5%)

-24% - The Cambridge Code Limited

8.5% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)

21.1% - The Cambridge Code Limited

21.1% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it more profitable than the average company (2%)

4.9% - The Cambridge Code Limited

2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (40)

3 - The Cambridge Code Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - The Cambridge Code Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.1k, this is less efficient (£93.4k)

£51.1k - The Cambridge Code Limited

£93.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Cambridge Code Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (6 days)

0 days - The Cambridge Code Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Cambridge Code Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (10 weeks)

4 weeks - The Cambridge Code Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1100%, this is a higher level of debt than the average (79.1%)

1100% - The Cambridge Code Limited

79.1% - Industry AVG

THE CAMBRIDGE CODE LIMITED financials

EXPORTms excel logo

The Cambridge Code Limited's latest turnover from March 2024 is estimated at £153.4 thousand and the company has net assets of -£168.7 thousand. According to their latest financial statements, The Cambridge Code Limited has 3 employees and maintains cash reserves of £16.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover153,366206,768259,072350,929221,744211,725239,560158,874
Other Income Or Grants
Cost Of Sales121,004161,666208,956292,732177,392166,758185,468124,293
Gross Profit32,36345,10350,11658,19744,35244,96754,09134,582
Admin Expenses24,88383,37066,23250,37696,31398,22471,69140,159
Operating Profit7,480-38,267-16,1167,821-51,961-53,257-17,600-5,577
Interest Payable
Interest Receivable1,010908184231575293
Pre-Tax Profit8,489-37,359-15,9327,844-51,946-53,182-17,571-5,574
Tax-2,122-1,490
Profit After Tax6,367-37,359-15,9326,354-51,946-53,182-17,571-5,574
Dividends Paid
Retained Profit6,367-37,359-15,9326,354-51,946-53,182-17,571-5,574
Employee Costs165,142262,649249,438239,933232,500207,085190,848196,914
Number Of Employees35555444
EBITDA*9,436-17,5016,53739,032-39,560-42,746-14,032-3,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets281563
Intangible Assets1,95622,72239,51514,00920,45829,75121,203
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,95622,72239,51514,29021,02129,75121,203
Stock & work in progress
Trade Debtors21,20919,90917,6663,6101,9506,301
Group Debtors
Misc Debtors4312,73522,4921,393
Cash16,87421,59021,15527,94818,19410,8229,1712,594
misc current assets
total current assets16,87442,79941,06446,04524,53912,77411,66310,288
total assets16,87444,75563,78685,56038,82933,79541,41431,491
Bank overdraft
Bank loan
Trade Creditors 1001468,37721,33614,76618,2303,0361,453
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities185,506219,708193,149186,032152,22591,78261,42335,512
total current liabilities185,606219,854201,526207,368166,991110,01264,45936,965
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities185,606219,854201,526207,368166,991110,01264,45936,965
net assets-168,732-175,099-137,740-121,808-128,162-76,217-23,045-5,474
total shareholders funds-168,732-175,099-137,740-121,808-128,162-76,217-23,045-5,474
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit7,480-38,267-16,1167,821-51,961-53,257-17,600-5,577
Depreciation281282282
Amortisation1,95620,76622,65330,93012,11910,2293,5682,356
Tax-2,122-1,490
Stock
Debtors-21,2091,3001,81211,7524,393-540-5,2027,694
Creditors-46-8,231-12,9596,570-3,46415,1941,5831,453
Accruals and Deferred Income-34,20226,5597,11733,80760,44330,35925,91135,512
Deferred Taxes & Provisions
Cash flow from operations-5,725-473-1,11766,16713,0263,34718,66426,050
Investing Activities
capital expenditure-5,860-56,436-5,670-1,781-12,116-23,559
Change in Investments
cash flow from investments-5,860-56,436-5,670-1,781-12,116-23,559
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue110100
interest1,010908184231575293
cash flow from financing1,01090818423168529103
cash and cash equivalents
cash-4,716435-6,7939,7547,3721,6516,5772,594
overdraft
change in cash-4,716435-6,7939,7547,3721,6516,5772,594

the cambridge code limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the cambridge code limited. Get real-time insights into the cambridge code limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Cambridge Code Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the cambridge code limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.

the cambridge code limited Ownership

THE CAMBRIDGE CODE LIMITED group structure

The Cambridge Code Limited has no subsidiary companies.

Ultimate parent company

THE CAMBRIDGE CODE LIMITED

09801384

THE CAMBRIDGE CODE LIMITED Shareholders

maresa-clare hugh-smith 47.13%
emma warren loveridge 38.64%
david gordon thomson 8.48%
allen lloyd thomas 5.18%
sarah hordern 0.57%

the cambridge code limited directors

The Cambridge Code Limited currently has 3 directors. The longest serving directors include Dr Maresa-Clare Hugh-Smith (Sep 2015) and Mr David Hugh Smith (Feb 2017).

officercountryagestartendrole
Dr Maresa-Clare Hugh-SmithUnited Kingdom57 years Sep 2015- Director
Mr David Hugh SmithUnited Kingdom58 years Feb 2017- Director
Mrs Charlotte BradshawEngland53 years Apr 2019- Director

P&L

March 2024

turnover

153.4k

-26%

operating profit

7.5k

0%

gross margin

21.2%

-3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-168.7k

-0.04%

total assets

16.9k

-0.62%

cash

16.9k

-0.22%

net assets

Total assets minus all liabilities

the cambridge code limited company details

company number

09801384

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

perception edc limited (October 2017)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

5 kensington church street, london, W8 4LD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the cambridge code limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the cambridge code limited.

the cambridge code limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CAMBRIDGE CODE LIMITED. This can take several minutes, an email will notify you when this has completed.

the cambridge code limited Companies House Filings - See Documents

datedescriptionview/download