Mvc (london) Limited

POWER SEARCH PRICING

SOLUTIONS

mvc (london) limited Company Information

Live

YoungSmallHealthy

Company Number

09802849

Website

Registered Address

114 colindale avenue, colindale, london, NW9 5GX

Industry

Other retail sale in non-specialised stores

Telephone

Next Accounts Due

July 2024

Group Structure

View All

Directors

Melissa Chu8 Years

Shareholders

viet dung chu 60%

melissa chu 30%

View All

mvc (london) limited Estimated Valuation

£688.6k

Pomanda estimates the enterprise value of MVC (LONDON) LIMITED at £688.6k based on Net Assets of £161.8k and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mvc (london) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Mvc (london) Limited is a live company located in london, NW9 5GX with a Companies House number of 09802849. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in October 2015, it's largest shareholder is viet dung chu with a 60% stake. Mvc (london) Limited is a young, small sized company, Pomanda has estimated its turnover at £637.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mvc (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £637.1k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (-0.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mvc (london) limited. Get real-time insights into mvc (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mvc (london) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MVC (LONDON) LIMITED group structure

Mvc (London) Limited has no subsidiary companies.

Ultimate parent company

MVC (LONDON) LIMITED

09802849

MVC (LONDON) LIMITED Shareholders

viet dung chu	60%
melissa chu	30%
sin may chu	10%

Mvc (London) Limited currently has 1 director, Miss Melissa Chu serving since Oct 2015.

officer	country	age	start	end	role
Miss Melissa Chu		33 years	Oct 2015	-	Director

EXPORT

Mvc (London) Limited's latest turnover from October 2022 is estimated at £637.1 thousand and the company has net assets of £161.8 thousand. According to their latest financial statements, Mvc (London) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Turnover	637,124	667,816	649,950	483,173	122,445	932,323	279,859
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	464,232	497,986	470,428	346,286	87,868	680,148	198,859
Gross Profit	172,892	169,830	179,522	136,887	34,577	252,175	80,999
Admin Expenses	172,227	72,555	162,616	123,587	23,619	236,371	35,590
Operating Profit	665	97,275	16,906	13,300	10,958	15,804	45,409
Interest Payable	0	0	0	415	415	0	0
Interest Receivable	0	0	0	296	296	93	93
Pre-Tax Profit	665	97,275	16,906	13,180	10,838	15,898	45,503
Tax	-126	-18,482	-3,212	-2,504	-2,059	-3,021	-9,100
Profit After Tax	539	78,793	13,694	10,676	8,779	12,877	36,402
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	539	78,793	13,694	10,676	8,779	12,877	36,402
Employee Costs	93,853	70,791	69,789	70,309	70,055	112,255	31,150
Number Of Employees	5	4	4	4	4	7	2
EBITDA*	665	97,275	16,906	13,300	12,558	15,804	47,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Tangible Assets	22,007	27,645	8,000	9,600	11,200	12,800	14,400
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	22,007	27,645	8,000	9,600	11,200	12,800	14,400
Stock & work in progress	0	0	0	0	91,132	0	92,300
Trade Debtors	226,212	269,587	175,649	127,380	5,250	163,638	14,363
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	3,181	4,522	4,522	3,147	0	0	0
Cash	0	0	0	0	78,834	0	74,458
misc current assets	0	0	0	0	0	0	0
total current assets	229,393	274,109	180,171	130,527	181,003	163,638	181,121
total assets	251,400	301,754	188,171	140,127	192,203	176,438	195,521
Bank overdraft	0	0	0	0	3,335	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	68,338	121,512	87,411	49,781	24,622	127,159	159,118
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	8,969	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	68,338	121,512	87,411	49,781	134,045	127,159	159,118
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	21,302	19,021	18,332	21,612	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	21,302	19,021	18,332	21,612	0	0	0
total liabilities	89,640	140,533	105,743	71,393	134,045	127,159	159,118
net assets	161,760	161,221	82,428	68,734	58,158	49,279	36,403
total shareholders funds	161,760	161,221	82,428	68,734	58,158	49,279	36,403

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Operating Activities
Operating Profit	665	97,275	16,906	13,300	10,958	15,804	45,409
Depreciation	0	0	0	0	1,600	0	1,600
Amortisation	0	0	0	0	0	0	0
Tax	-126	-18,482	-3,212	-2,504	-2,059	-3,021	-9,100
Stock	0	0	0	-91,132	91,132	-92,300	92,300
Debtors	-44,716	93,938	49,644	125,277	-158,388	149,275	14,363
Creditors	-53,174	34,101	37,630	25,159	-102,537	-31,959	159,118
Accruals and Deferred Income	2,281	689	-3,280	21,612	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-5,638	19,645	-1,600	23,422	-24,782	-76,151	90,364
Investing Activities
capital expenditure	5,638	-19,645	1,600	1,600	0	1,600	-16,000
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	5,638	-19,645	1,600	1,600	0	1,600	-16,000
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-8,969	8,969	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	-100	100	-1	1
interest	0	0	0	-119	-119	93	93
cash flow from financing	0	0	0	-9,188	8,950	92	94
cash and cash equivalents
cash	0	0	0	-78,834	78,834	-74,458	74,458
overdraft	0	0	0	-3,335	3,335	0	0
change in cash	0	0	0	-75,499	75,499	-74,458	74,458

P&L

October 2022

turnover

637.1k

-5%

operating profit

665.4

gross margin

27.2%

+6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

161.8k

total assets

251.4k

-0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

espresso rooms uk ltd

3.5

one price limited

source lifestyle ltd.

store pal limited

jadsons trading limited

company number

09802849

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

October 2015

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

114 colindale avenue, colindale, london, NW9 5GX

last accounts submitted

October 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mvc (london) limited.

mvc (london) limited Company Information

mvc (london) limited Estimated Valuation

mvc (london) limited Estimated Valuation

mvc (london) limited Estimated Valuation

Mvc (london) Limited AI Business Plan

Mvc (london) Limited Overview

Mvc (london) Limited Health Check

mvc (london) limited Credit Report and Business Information

Mvc (london) Limited Competitor Analysis

mvc (london) limited Ownership

mvc (london) limited directors

MVC (LONDON) LIMITED financials

mvc (london) limited company details

mvc (london) limited Charges & Mortgages

mvc (london) limited Companies House Filings - See Documents