Pomanda estimates the enterprise value of AOM INTERNATIONAL LTD at £197.1k based on a Turnover of £804.7k and 0.24x industry multiple (adjusted for size and gross margin).
aom international ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AOM INTERNATIONAL LTD at £0 based on an EBITDA of £-12.6k and a 2.91x industry multiple (adjusted for size and gross margin).
aom international ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AOM INTERNATIONAL LTD at £0 based on Net Assets of £-162.2k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aom International LtdOverview
Aom International Ltd is a live company located in wembley, HA0 1HD with a Companies House number of 09803739. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2015, it's largest shareholder is
zukreat nazar
with a 50% stake. Aom International Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£804.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Aom International Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £804.7k, make it larger than the average company (£307.6k)
£804.7k - Aom International Ltd
£307.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (5.3%)
76% - Aom International Ltd
5.3% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (36.8%)
19.9% - Aom International Ltd
36.8% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (2.2%)
-1.6% - Aom International Ltd
2.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Aom International Ltd
4 - Industry AVG
Pay Structure
on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)
£27.5k - Aom International Ltd
£27.5k - Industry AVG
Efficiency
resulting in sales per employee of £268.2k, this is more efficient (£155.9k)
£268.2k - Aom International Ltd
£155.9k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (21 days)
53 days - Aom International Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (34 days)
175 days - Aom International Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aom International Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aom International Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 209.3%, this is a higher level of debt than the average (73.1%)
209.3% - Aom International Ltd
73.1% - Industry AVG
AOM INTERNATIONAL LTD financials
EXPORT
Aom International Ltd's latest turnover from October 2023 is estimated at £804.7 thousand and the company has net assets of -£162.2 thousand. According to their latest financial statements, we estimate that Aom International Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
804,696
545,278
151,214
147,896
151,507
172,756
264,154
106,335
Other Income Or Grants
Cost Of Sales
644,234
434,798
117,473
116,346
115,203
133,446
203,380
81,167
Gross Profit
160,462
110,480
33,740
31,550
36,305
39,310
60,774
25,167
Admin Expenses
173,094
129,711
33,740
66,033
80,760
94,429
90,431
-16,440
Operating Profit
-12,632
-19,231
-34,483
-44,455
-55,119
-29,657
41,607
Interest Payable
Interest Receivable
68
68
Pre-Tax Profit
-12,632
-19,231
-34,483
-44,455
-55,119
-29,589
41,675
Tax
-8,335
Profit After Tax
-12,632
-19,231
-34,483
-44,455
-55,119
-29,589
33,340
Dividends Paid
Retained Profit
-12,632
-19,231
-34,483
-44,455
-55,119
-29,589
33,340
Employee Costs
82,556
53,781
54,084
50,998
53,708
29,718
28,088
26,860
Number Of Employees
3
2
2
2
2
1
1
1
EBITDA*
-12,632
-19,231
-34,483
-44,455
-55,119
-29,657
60,439
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
29,894
33,215
36,906
36,906
44,869
53,892
66,280
7,490
Intangible Assets
100
72,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
29,894
33,215
36,906
36,906
44,869
53,892
66,380
79,490
Stock & work in progress
76,042
Trade Debtors
118,515
88,728
48,531
48,531
55,420
61,548
79,955
Group Debtors
Misc Debtors
Cash
54,192
misc current assets
5,000
total current assets
118,515
88,728
48,531
48,531
55,420
66,548
79,955
130,234
total assets
148,409
121,943
85,437
85,437
100,289
120,440
146,335
209,724
Bank overdraft
Bank loan
Trade Creditors
310,578
271,480
17,413
17,413
14,803
15,671
22,147
26,719
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
310,578
271,480
17,413
17,413
14,803
15,671
22,147
26,719
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
198,330
198,330
181,309
120,437
149,565
provisions
total long term liabilities
198,330
198,330
181,309
156,137
120,437
149,565
total liabilities
310,578
271,480
215,743
215,743
196,112
171,808
142,584
176,284
net assets
-162,169
-149,537
-130,306
-130,306
-95,823
-51,368
3,751
33,440
total shareholders funds
-162,169
-149,537
-130,306
-130,306
-95,823
-51,368
3,751
33,440
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
-12,632
-19,231
-34,483
-44,455
-55,119
-29,657
41,607
Depreciation
832
Amortisation
18,000
Tax
-8,335
Stock
-76,042
76,042
Debtors
29,787
40,197
-6,889
-6,128
-18,407
79,955
Creditors
39,098
254,067
2,610
-868
-6,476
-4,572
26,719
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,321
194,639
-24,984
-39,195
-43,188
-38,142
2,781
Investing Activities
capital expenditure
3,321
3,691
7,963
9,023
12,488
13,110
-98,322
Change in Investments
cash flow from investments
3,321
3,691
7,963
9,023
12,488
13,110
-98,322
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-198,330
17,021
181,309
-120,437
-29,128
149,565
share issue
-100
100
interest
68
68
cash flow from financing
-198,330
17,021
181,309
-120,437
-29,160
149,733
cash and cash equivalents
cash
-54,192
54,192
overdraft
change in cash
-54,192
54,192
aom international ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aom international ltd. Get real-time insights into aom international ltd's credit score, group structure and payment trends.
Perform a competitor analysis for aom international ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.
aom international ltd Ownership
AOM INTERNATIONAL LTD group structure
Aom International Ltd has no subsidiary companies.
Ultimate parent company
AOM INTERNATIONAL LTD
09803739
AOM INTERNATIONAL LTD Shareholders
The largest shareholders in Aom International Ltd include Zukreat Nazar and Moufak Al-Khafaji.
zukreat nazar
50%
moufak al-khafaji
50%
aom international ltd directors
Aom International Ltd currently has 2 directors.
The longest serving directors include
Mr Moufak Al-Khafaji (Oct 2015) and
Zukreat Nazar (Oct 2015).
47910 - Retail sale via mail order houses or via Internet
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
DSR ACCOUNTANCY SERVICES
auditor
-
address
viglen house alperton lane, wembley, HA0 1HD
Bank
-
Legal Advisor
-
aom international ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aom international ltd.
aom international ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AOM INTERNATIONAL LTD. This can take several minutes, an email will notify you when this has completed.
aom international ltdCompanies House Filings - See Documents
