smy consulting limited
smy consulting limited Company Information
Company Number
09808019
Website
-Registered Address
1 percy road, london, N12 8BY
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sammy Yau9 Years
Shareholders
hongyan liu 50%
sam yau 50%
smy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SMY CONSULTING LIMITED at £14k based on a Turnover of £30.6k and 0.46x industry multiple (adjusted for size and gross margin).
smy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SMY CONSULTING LIMITED at £0 based on an EBITDA of £-10.3k and a 3.26x industry multiple (adjusted for size and gross margin).
smy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SMY CONSULTING LIMITED at £27.5k based on Net Assets of £10.3k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smy Consulting Limited Overview
Smy Consulting Limited is a dissolved company that was located in london, N12 8BY with a Companies House number of 09808019. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2015, it's largest shareholder was hongyan liu with a 50% stake. The last turnover for Smy Consulting Limited was estimated at £30.6k.
Upgrade for unlimited company reports & a free credit check
Smy Consulting Limited Health Check
Pomanda's financial health check has awarded Smy Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £30.6k, make it smaller than the average company (£176.9k)
- Smy Consulting Limited
£176.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.9%)
- Smy Consulting Limited
5.9% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.8%)
- Smy Consulting Limited
58.8% - Industry AVG
Profitability
an operating margin of -33.6% make it less profitable than the average company (10%)
- Smy Consulting Limited
10% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Smy Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Smy Consulting Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £30.6k, this is less efficient (£116.6k)
- Smy Consulting Limited
£116.6k - Industry AVG
Debtor Days
it gets paid by customers after 187 days, this is later than average (74 days)
- Smy Consulting Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (30 days)
- Smy Consulting Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smy Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smy Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (55.3%)
37.8% - Smy Consulting Limited
55.3% - Industry AVG
SMY CONSULTING LIMITED financials
Smy Consulting Limited's latest turnover from July 2019 is estimated at £30.6 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, we estimate that Smy Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|
| Tangible Assets | 755 | 1,593 | 1,311 | 1,405 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 755 | 1,593 | 1,311 | 1,405 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,767 | 30,155 | 20,896 | 4,866 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 22,098 |
| misc current assets | 0 | 5,688 | 5,010 | 0 |
| total current assets | 15,767 | 35,843 | 25,906 | 26,964 |
| total assets | 16,522 | 37,436 | 27,217 | 28,369 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,953 | 16,870 | 15,115 | 13,439 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 5,953 | 16,870 | 15,115 | 13,439 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 285 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 285 | 0 | 0 | 0 |
| total liabilities | 6,238 | 16,870 | 15,115 | 13,439 |
| net assets | 10,284 | 20,566 | 12,102 | 14,930 |
| total shareholders funds | 10,284 | 20,566 | 12,102 | 14,930 |
| Jul 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 469 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -14,388 | 9,259 | 16,030 | 4,866 |
| Creditors | -10,917 | 1,755 | 1,676 | 13,439 |
| Accruals and Deferred Income | 285 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | -22,098 | 22,098 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -22,098 | 22,098 |
smy consulting limited Credit Report and Business Information
Smy Consulting Limited Competitor Analysis
Perform a competitor analysis for smy consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N12 area or any other competitors across 12 key performance metrics.
smy consulting limited Ownership
SMY CONSULTING LIMITED group structure
Smy Consulting Limited has no subsidiary companies.
Ultimate parent company
SMY CONSULTING LIMITED
09808019
smy consulting limited directors
Smy Consulting Limited currently has 1 director, Mr Sammy Yau serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sammy Yau | England | 43 years | Oct 2015 | - | Director |
P&L
July 2019turnover
30.6k
-50%
operating profit
-10.3k
0%
gross margin
25.5%
-10.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2019net assets
10.3k
-0.5%
total assets
16.5k
-0.56%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
smy consulting limited company details
company number
09808019
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2019
previous names
N/A
accountant
-
auditor
-
address
1 percy road, london, N12 8BY
Bank
-
Legal Advisor
-
smy consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smy consulting limited.
smy consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
