the jd foundation

Live EstablishedSmallRapid

the jd foundation Company Information

Share THE JD FOUNDATION

Company Number

09808812

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

edinburgh house, hollins brook way, bury, BL9 8RR

the jd foundation Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of THE JD FOUNDATION at £1.5m based on a Turnover of £2.6m and 0.58x industry multiple (adjusted for size and gross margin).

the jd foundation Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of THE JD FOUNDATION at £7.4m based on an EBITDA of £1.7m and a 4.28x industry multiple (adjusted for size and gross margin).

the jd foundation Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of THE JD FOUNDATION at £5.7m based on Net Assets of £2.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Jd Foundation Overview

The Jd Foundation is a live company located in bury, BL9 8RR with a Companies House number of 09808812. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2015, it's largest shareholder is unknown. The Jd Foundation is a established, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Jd Foundation Health Check

Pomanda's financial health check has awarded The Jd Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£4m)

£2.6m - The Jd Foundation

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (7.9%)

61% - The Jd Foundation

7.9% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - The Jd Foundation

38.4% - Industry AVG

profitability

Profitability

an operating margin of 65.6% make it more profitable than the average company (5.6%)

65.6% - The Jd Foundation

5.6% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (24)

18 - The Jd Foundation

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £6.1k, the company has a lower pay structure (£49.8k)

£6.1k - The Jd Foundation

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.7k, this is equally as efficient (£153.8k)

£145.7k - The Jd Foundation

£153.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Jd Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Jd Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Jd Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1184 weeks, this is more cash available to meet short term requirements (24 weeks)

1184 weeks - The Jd Foundation

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (60.4%)

3.1% - The Jd Foundation

60.4% - Industry AVG

THE JD FOUNDATION financials

EXPORTms excel logo

The Jd Foundation's latest turnover from January 2024 is £2.6 million and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that The Jd Foundation has 18 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover2,622,2421,713,397662,195631,098464,700508,431617,6731,336,558
Other Income Or Grants
Cost Of Sales1,615,8451,049,830412,469396,477288,564316,865383,848816,633
Gross Profit1,006,397663,567249,726234,621176,136191,566233,825519,925
Admin Expenses-713,821-481,24994,282-25,275233,806238,488396,500124,402
Operating Profit1,720,2181,144,816155,444259,896-57,670-46,922-162,675395,523
Interest Payable
Interest Receivable
Pre-Tax Profit1,345,440944,462126,473210,705-56,291-46,069-161,573316,720
Tax
Profit After Tax1,345,440944,462126,473210,705-56,291-46,069-161,573316,720
Dividends Paid
Retained Profit1,345,440944,462126,473210,705-56,291-46,069-161,573316,720
Employee Costs110,49875,84346,65516,22941,72817,558423,485
Number Of Employees18125544511
EBITDA*1,720,2181,144,816155,444259,896-57,670-46,922-162,675395,523

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors800,623518,30829,667100,06019,97228,82136,00733,835
Cash1,965,533842,156368,519187,799279,38288,439139,041301,698
misc current assets
total current assets2,766,1561,360,464398,186287,859299,354117,260175,048335,533
total assets2,766,1561,360,464398,186287,859299,354117,260175,048335,533
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities86,28926,0378,22124,367246,5678,18219,90118,813
total current liabilities86,28926,0378,22124,367246,5678,18219,90118,813
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities86,28926,0378,22124,367246,5678,18219,90118,813
net assets2,679,8671,334,427389,965263,49252,787109,078155,147316,720
total shareholders funds2,679,8671,334,427389,965263,49252,787109,078155,147316,720
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit1,720,2181,144,816155,444259,896-57,670-46,922-162,675395,523
Depreciation
Amortisation
Tax
Stock
Debtors282,315488,641-70,39380,088-8,849-7,1862,17233,835
Creditors
Accruals and Deferred Income60,25217,816-16,146-222,200238,385-11,7191,08818,813
Deferred Taxes & Provisions
Cash flow from operations1,498,155673,991209,691-42,392189,564-51,455-163,759380,501
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash1,123,377473,637180,720-91,583190,943-50,602-162,657301,698
overdraft
change in cash1,123,377473,637180,720-91,583190,943-50,602-162,657301,698

the jd foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the jd foundation. Get real-time insights into the jd foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Jd Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the jd foundation by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BL9 area or any other competitors across 12 key performance metrics.

the jd foundation Ownership

THE JD FOUNDATION group structure

The Jd Foundation has no subsidiary companies.

Ultimate parent company

THE JD FOUNDATION

09808812

THE JD FOUNDATION Shareholders

--

the jd foundation directors

The Jd Foundation currently has 3 directors. The longest serving directors include Ms Nicola Kowalczuk (Jun 2020) and Mr Michael Armstrong (Mar 2023).

officercountryagestartendrole
Ms Nicola KowalczukUnited Kingdom46 years Jun 2020- Director
Mr Michael ArmstrongUnited Kingdom51 years Mar 2023- Director
Mrs Theresa Casey56 years Jun 2023- Director

P&L

January 2024

turnover

2.6m

+53%

operating profit

1.7m

0%

gross margin

38.4%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.7m

+1.01%

total assets

2.8m

+1.03%

cash

2m

+1.33%

net assets

Total assets minus all liabilities

the jd foundation company details

company number

09808812

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

BARLOW ANDREWS LLP

address

edinburgh house, hollins brook way, bury, BL9 8RR

Bank

BARCLAYS BANK PLC

Legal Advisor

DLA PIPER UK LLP

the jd foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the jd foundation.

the jd foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE JD FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the jd foundation Companies House Filings - See Documents

datedescriptionview/download