dream catcher marketing ltd

dream catcher marketing ltd Company Information

Share DREAM CATCHER MARKETING LTD
Live 
YoungMicroDeclining

Company Number

09808813

Industry

Advertising agencies

 

Shareholders

mr mark carthy

mr mark rose

Group Structure

View All

Contact

Registered Address

suite 320 fort parkway, birmingham, B24 9FD

dream catcher marketing ltd Estimated Valuation

£93k

Pomanda estimates the enterprise value of DREAM CATCHER MARKETING LTD at £93k based on a Turnover of £269.7k and 0.34x industry multiple (adjusted for size and gross margin).

dream catcher marketing ltd Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of DREAM CATCHER MARKETING LTD at £6.6k based on an EBITDA of £2.8k and a 2.39x industry multiple (adjusted for size and gross margin).

dream catcher marketing ltd Estimated Valuation

£69.3k

Pomanda estimates the enterprise value of DREAM CATCHER MARKETING LTD at £69.3k based on Net Assets of £37.8k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dream Catcher Marketing Ltd Overview

Dream Catcher Marketing Ltd is a live company located in birmingham, B24 9FD with a Companies House number of 09808813. It operates in the advertising agencies sector, SIC Code 73110. Founded in October 2015, it's largest shareholder is mr mark carthy with a 50% stake. Dream Catcher Marketing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £269.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dream Catcher Marketing Ltd Health Check

Pomanda's financial health check has awarded Dream Catcher Marketing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £269.7k, make it smaller than the average company (£7.4m)

£269.7k - Dream Catcher Marketing Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3%)

-5% - Dream Catcher Marketing Ltd

3% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (43.1%)

23.1% - Dream Catcher Marketing Ltd

43.1% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.5%)

1% - Dream Catcher Marketing Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (39)

3 - Dream Catcher Marketing Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.7k, the company has an equivalent pay structure (£60.7k)

£60.7k - Dream Catcher Marketing Ltd

£60.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.9k, this is less efficient (£168.8k)

£89.9k - Dream Catcher Marketing Ltd

£168.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (61 days)

113 days - Dream Catcher Marketing Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (43 days)

103 days - Dream Catcher Marketing Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dream Catcher Marketing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dream Catcher Marketing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a lower level of debt than the average (67.8%)

61% - Dream Catcher Marketing Ltd

67.8% - Industry AVG

DREAM CATCHER MARKETING LTD financials

EXPORTms excel logo

Dream Catcher Marketing Ltd's latest turnover from September 2023 is estimated at £269.7 thousand and the company has net assets of £37.8 thousand. According to their latest financial statements, Dream Catcher Marketing Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover269,689371,805348,794313,046354,387269,604321,360164,909
Other Income Or Grants00000000
Cost Of Sales207,391280,713267,839239,892274,861206,144243,199119,846
Gross Profit62,29891,09380,95573,15479,52563,46078,16145,063
Admin Expenses59,52993,36888,836103,49648,21162,94867,724-7,113
Operating Profit2,769-2,275-7,881-30,34231,31451210,43752,176
Interest Payable00000000
Interest Receivable0000291187646
Pre-Tax Profit2,769-2,275-7,881-30,34231,34363010,51252,223
Tax-692000-5,955-120-1,997-10,444
Profit After Tax2,077-2,275-7,881-30,34225,3885108,51541,778
Dividends Paid00000000
Retained Profit2,077-2,275-7,881-30,34225,3885108,51541,778
Employee Costs182,043179,266216,729225,951227,294218,449162,388105,820
Number Of Employees33444432
EBITDA*2,769-2,275-7,881-30,34235,3694,80617,82556,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets12,9418,6298,42311,11012,16616,22118,8268,612
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets12,9418,6298,42311,11012,16616,22118,8268,612
Stock & work in progress00000000
Trade Debtors83,777138,410130,537104,124117,02175,96093,48253,229
Group Debtors00000000
Misc Debtors000004,5004,5000
Cash000007,84023,59836,976
misc current assets0000005,5460
total current assets83,777138,410130,537104,124117,02188,300127,12690,205
total assets96,718147,039138,960115,234129,187104,521145,95298,817
Bank overdraft00000000
Bank loan00000000
Trade Creditors 58,948111,346100,99269,38552,8962,4350756
Group/Directors Accounts000008,41729,132513
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000042,76666,42755,670
total current liabilities58,948111,346100,99269,38552,89653,61895,55956,939
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities58,948111,346100,99269,38552,89653,61895,55956,939
net assets37,77035,69337,96845,84976,29150,90350,39341,878
total shareholders funds37,77035,69337,96845,84976,29150,90350,39341,878
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit2,769-2,275-7,881-30,34231,31451210,43752,176
Depreciation00004,0554,2947,3884,300
Amortisation00000000
Tax-692000-5,955-120-1,997-10,444
Stock00000000
Debtors-54,6337,87326,413-12,89736,561-17,52244,75353,229
Creditors-52,39810,35431,60716,48950,4612,435-756756
Accruals and Deferred Income0000-42,766-23,66110,75755,670
Deferred Taxes & Provisions00000000
Cash flow from operations4,312206-2,687-956548982-18,92449,229
Investing Activities
capital expenditure-4,312-2062,6871,0560-1,689-17,602-12,912
Change in Investments00000000
cash flow from investments-4,312-2062,6871,0560-1,689-17,602-12,912
Financing Activities
Bank loans00000000
Group/Directors Accounts0000-8,417-20,71528,619513
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000-100000100
interest0000291187646
cash flow from financing000-100-8,388-20,59728,695659
cash and cash equivalents
cash0000-7,840-15,758-13,37836,976
overdraft00000000
change in cash0000-7,840-15,758-13,37836,976

dream catcher marketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dream catcher marketing ltd. Get real-time insights into dream catcher marketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dream Catcher Marketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dream catcher marketing ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B24 area or any other competitors across 12 key performance metrics.

dream catcher marketing ltd Ownership

DREAM CATCHER MARKETING LTD group structure

Dream Catcher Marketing Ltd has no subsidiary companies.

Ultimate parent company

DREAM CATCHER MARKETING LTD

09808813

DREAM CATCHER MARKETING LTD Shareholders

mr mark carthy 50%
mr mark rose 50%

dream catcher marketing ltd directors

Dream Catcher Marketing Ltd currently has 2 directors. The longest serving directors include Mr Mark Carthy (Jan 2016) and Mr Mark Rose (Jan 2016).

officercountryagestartendrole
Mr Mark CarthyEngland50 years Jan 2016- Director
Mr Mark RoseEngland57 years Jan 2016- Director

P&L

September 2023

turnover

269.7k

-27%

operating profit

2.8k

0%

gross margin

23.1%

-5.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

37.8k

+0.06%

total assets

96.7k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

dream catcher marketing ltd company details

company number

09808813

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

suite 320 fort parkway, birmingham, B24 9FD

Bank

-

Legal Advisor

-

dream catcher marketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dream catcher marketing ltd.

dream catcher marketing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DREAM CATCHER MARKETING LTD. This can take several minutes, an email will notify you when this has completed.

dream catcher marketing ltd Companies House Filings - See Documents

datedescriptionview/download