Pomanda estimates the enterprise value of DOTN LTD at £122.2k based on a Turnover of £62.6k and 1.95x industry multiple (adjusted for size and gross margin).
dotn ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DOTN LTD at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).
dotn ltdEstimated Valuation
£151
Pomanda estimates the enterprise value of DOTN LTD at £151 based on Net Assets of £100 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dotn LtdOverview
Dotn Ltd is a live company located in ilford, IG1 2SD with a Companies House number of 09809869. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is
singh surbjit
with a 100% stake. Dotn Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£62.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dotn Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £62.6k, make it smaller than the average company (£785k)
£62.6k - Dotn Ltd
£785k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)
-2% - Dotn Ltd
3.4% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (70.3%)
27.4% - Dotn Ltd
70.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dotn Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Dotn Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
£39.6k - Dotn Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £62.6k, this is less efficient (£184k)
£62.6k - Dotn Ltd
£184k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dotn Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dotn Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dotn Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dotn Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (65.4%)
99.8% - Dotn Ltd
65.4% - Industry AVG
DOTN LTD financials
EXPORT
Dotn Ltd's latest turnover from July 2024 is estimated at £62.6 thousand and the company has net assets of £100. According to their latest financial statements, Dotn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
62,583
65,067
66,926
66,574
58,977
45,538
39,133
39,510
Other Income Or Grants
Cost Of Sales
45,426
47,287
48,808
50,141
45,493
33,993
29,512
29,763
Gross Profit
17,157
17,780
18,118
16,433
13,485
11,545
9,621
9,748
Admin Expenses
17,157
17,780
18,118
16,310
13,485
11,422
9,621
9,748
Operating Profit
123
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
123
Tax
-23
-23
Profit After Tax
100
100
Dividends Paid
Retained Profit
100
100
Employee Costs
39,627
34,933
36,789
35,813
39,882
38,849
34,714
37,557
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
123
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
44,450
44,450
44,450
44,450
44,450
44,450
Intangible Assets
44,450
44,450
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
44,450
44,450
44,450
44,450
44,450
44,450
44,450
44,450
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
100
100
misc current assets
total current assets
100
100
total assets
44,450
44,450
44,450
44,450
44,450
44,450
44,550
44,550
Bank overdraft
Bank loan
Trade Creditors
44,350
44,350
44,450
44,450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
44,350
44,350
44,450
44,450
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
44,350
44,350
44,350
44,350
provisions
total long term liabilities
44,350
44,350
44,350
44,350
total liabilities
44,350
44,350
44,350
44,350
44,350
44,350
44,450
44,450
net assets
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
123
123
Depreciation
Amortisation
Tax
-23
-23
Stock
Debtors
Creditors
-100
44,450
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
44,450
Investing Activities
capital expenditure
-44,450
-44,450
Change in Investments
cash flow from investments
-44,450
-44,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
44,350
share issue
-100
100
interest
cash flow from financing
44,350
-100
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
dotn ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dotn ltd. Get real-time insights into dotn ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dotn ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
dotn ltd Ownership
DOTN LTD group structure
Dotn Ltd has no subsidiary companies.
Ultimate parent company
DOTN LTD
09809869
DOTN LTD Shareholders
The sole shareholder of Dotn Ltd is Singh Surbjit.
singh surbjit
100%
dotn ltd directors
Dotn Ltd currently has 1 director, Mr Devon Taylor serving since Oct 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dotn ltd.
dotn ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOTN LTD. This can take several minutes, an email will notify you when this has completed.
