Pomanda estimates the enterprise value of PIMP MY PIG LIMITED at £30k based on a Turnover of £53.7k and 0.56x industry multiple (adjusted for size and gross margin).
pimp my pig limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PIMP MY PIG LIMITED at £0 based on an EBITDA of £-4.5k and a 3.33x industry multiple (adjusted for size and gross margin).
pimp my pig limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PIMP MY PIG LIMITED at £0 based on Net Assets of £-7.2k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pimp My Pig LimitedOverview
Pimp My Pig Limited is a live company located in cramlington, NE23 1WP with a Companies House number of 09810188. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in October 2015, it's largest shareholder is
stephen paul riley
with a 50% stake. Pimp My Pig Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£53.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Pimp My Pig Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £53.7k, make it smaller than the average company (£131.3k)
£53.7k - Pimp My Pig Limited
£131.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.9%)
21% - Pimp My Pig Limited
6.9% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (52%)
26.9% - Pimp My Pig Limited
52% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (3.3%)
-8.3% - Pimp My Pig Limited
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Pimp My Pig Limited
4 - Industry AVG
Pay Structure
on an average salary of £12.7k, the company has an equivalent pay structure (£12.7k)
£12.7k - Pimp My Pig Limited
£12.7k - Industry AVG
Efficiency
resulting in sales per employee of £53.7k, this is more efficient (£41k)
£53.7k - Pimp My Pig Limited
£41k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pimp My Pig Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (19 days)
116 days - Pimp My Pig Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pimp My Pig Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pimp My Pig Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 189.4%, this is a higher level of debt than the average (75.9%)
189.4% - Pimp My Pig Limited
75.9% - Industry AVG
PIMP MY PIG LIMITED financials
EXPORT
Pimp My Pig Limited's latest turnover from October 2024 is estimated at £53.7 thousand and the company has net assets of -£7.2 thousand. According to their latest financial statements, we estimate that Pimp My Pig Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
53,673
22,072
17,407
30,251
58,666
46,556
17,010
86,649
Other Income Or Grants
Cost Of Sales
39,251
15,309
11,425
19,893
38,709
30,478
10,032
52,312
Gross Profit
14,422
6,764
5,982
10,358
19,957
16,077
6,978
34,337
Admin Expenses
18,886
10,701
15,811
11,717
21,930
-3,880
12,399
-6,329
32,047
Operating Profit
-4,464
-3,937
-9,829
-1,359
-21,930
23,837
3,678
13,307
2,290
Interest Payable
305
305
20
20
Interest Receivable
2
4
25
25
7
2
Pre-Tax Profit
-4,464
-3,937
-9,829
-1,662
-22,231
23,842
3,683
13,314
2,293
Tax
-4,530
-700
-2,530
-458
Profit After Tax
-4,464
-3,937
-9,829
-1,662
-22,231
19,312
2,983
10,784
1,834
Dividends Paid
Retained Profit
-4,464
-3,937
-9,829
-1,662
-22,231
19,312
2,983
10,784
1,834
Employee Costs
12,685
11,400
11,246
10,735
20,766
10,955
10,277
18,429
Number Of Employees
1
1
1
1
2
1
1
2
EBITDA*
-4,464
-3,937
-9,829
3,518
-20,565
25,511
5,731
14,972
2,404
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
8,063
10,353
13,091
16,657
6,198
7,563
9,237
9,363
5,843
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,063
10,353
13,091
16,657
6,198
7,563
9,237
9,363
5,843
Stock & work in progress
Trade Debtors
1,277
2,058
4,459
4,679
4,655
1,216
6,925
Group Debtors
5,102
25,273
Misc Debtors
9,746
1,993
2,134
Cash
3,526
3,883
2,782
3,809
1,761
misc current assets
1,364
total current assets
1,277
2,058
5,823
18,374
33,835
9,430
7,159
8,686
total assets
8,063
11,630
15,149
22,480
24,572
41,398
18,667
16,522
14,529
Bank overdraft
Bank loan
Trade Creditors
12,525
8,993
4,624
2,890
Group/Directors Accounts
674
44
2,232
8,955
other short term finances
594
hp & lease commitments
other current liabilities
1,790
5,711
2,328
1,572
750
total current liabilities
12,525
8,993
4,624
1,790
6,385
2,966
3,804
12,595
loans
10,000
hp & lease commitments
Accruals and Deferred Income
641
713
1,673
960
other liabilities
2,107
4,670
7,661
10,500
provisions
total long term liabilities
2,748
5,383
9,334
11,460
10,000
total liabilities
15,273
14,376
13,958
11,460
11,790
6,385
2,966
3,804
12,595
net assets
-7,210
-2,746
1,191
11,020
12,782
35,013
15,701
12,718
1,934
total shareholders funds
-7,210
-2,746
1,191
11,020
12,782
35,013
15,701
12,718
1,934
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
-4,464
-3,937
-9,829
-1,359
-21,930
23,837
3,678
13,307
2,290
Depreciation
4,877
1,365
1,674
2,053
1,665
114
Amortisation
Tax
-4,530
-700
-2,530
-458
Stock
Debtors
-1,277
-781
-2,401
-10,389
-15,104
23,304
3,298
-3,575
6,925
Creditors
3,532
4,369
4,624
-2,890
2,890
Accruals and Deferred Income
-72
-960
713
-830
-3,921
3,383
756
822
750
Deferred Taxes & Provisions
Cash flow from operations
273
253
-2,091
13,077
-9,382
1,060
2,489
13,949
-1,339
Investing Activities
capital expenditure
2,290
2,738
3,566
-15,336
-1,927
-5,185
-5,957
Change in Investments
cash flow from investments
2,290
2,738
3,566
-15,336
-1,927
-5,185
-5,957
Financing Activities
Bank loans
Group/Directors Accounts
-674
630
-2,188
-6,723
8,955
Other Short Term Loans
-594
594
Long term loans
-10,000
10,000
Hire Purchase and Lease Commitments
other long term liabilities
-2,563
-2,991
-2,839
10,500
share issue
-100
100
interest
-303
-301
5
5
7
2
cash flow from financing
-2,563
-2,991
-2,839
97
9,025
41
-1,589
-6,716
9,057
cash and cash equivalents
cash
-3,526
-357
1,101
-1,027
2,048
1,761
overdraft
change in cash
-3,526
-357
1,101
-1,027
2,048
1,761
pimp my pig limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pimp my pig limited. Get real-time insights into pimp my pig limited's credit score, group structure and payment trends.
Perform a competitor analysis for pimp my pig limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NE23 area or any other competitors across 12 key performance metrics.
pimp my pig limited Ownership
PIMP MY PIG LIMITED group structure
Pimp My Pig Limited has no subsidiary companies.
Ultimate parent company
PIMP MY PIG LIMITED
09810188
PIMP MY PIG LIMITED Shareholders
The largest shareholders in Pimp My Pig Limited include Stephen Paul Riley and Emma Caroline Riley.
stephen paul riley
50%
emma caroline riley
50%
pimp my pig limited directors
Pimp My Pig Limited currently has 2 directors.
The longest serving directors include
Mrs Emma Riley (Nov 2015) and
Mr Stephen Riley (Nov 2015).
56103 - Take away food shops and mobile food stands
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
16 atley business park, 16 atley business park, cramlington, northumberland, NE23 1WP
Bank
-
Legal Advisor
-
pimp my pig limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pimp my pig limited.
pimp my pig limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIMP MY PIG LIMITED. This can take several minutes, an email will notify you when this has completed.
pimp my pig limitedCompanies House Filings - See Documents
